TopFunds

Hermes International

PAR: RMS.PA

Stock price

1330.5 EUR

(+3.78%) 5 years

fashionLuxury GoodsInvestable Universe

Insider Transactions

5Y price score: 5
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +3.78%
DATE RANGE:
EUR PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

1298.5

52-week range

2300.0

1,330.5

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

3.4 %

Dividend Yield TTM

1.4 %

Market cap

$ 139,359

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

30.9

Price / Book TTM

7.3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(17)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(36.3) %

9.8 %

290.9 %

Free cash flow per share growth

22.2 %

238.7 %

354.4 %

Earnings per share growth

(5.6) %

226 %

365.1 %

Dividends

Previous dividend:13.00 per share, Paid, Ex-div date Apr 22, 2026

Analyst ratings

Buy

0

Hold

1

Sell

1

Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
9.3
10.5
11.6
13.4
14.6
13.2
23.3
32.1
41.1
43.9
43.1
16.6%
43.3
48.9
55.1
62.1
70
72.1
02FCF per share
9.3
12
13.2
15.5
16.2
12.4
28.6
36.6
34.2
40
42
16.3%
42.3
47.2
52.6
58.6
65.2
64.1
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
3.8
9.1
3.1
4.6
4.6
8
13
25
26
27.4%
-
-
-
-
-
-
04Dividends payout, %
86.4%
32.4%
32.7%
67.9%
31.6%
35%
19.8%
25.1%
31.9%
57.4%
60.9%
(3.4)%
-
-
-
-
-
-
05Revenue
$ 4,841
$ 5,202
$ 5,549
$ 5,966
$ 6,883
$ 6,389
$ 8,982
$ 11,602
$ 13,427
$ 15,170
$ 16,002
12.7%
$ 18,034
$ 20,325
$ 22,906
$ 25,815
$ 29,093
$ 29,966
06ㅤ% Change
-
7.5%
6.7%
7.5%
15.4%
(7.2)%
40.6%
29.2%
15.7%
13%
5.5%
12.7%
12.7%
12.7%
12.7%
12.7%
12.7%
12.7%
07Net Income
972.6
1,100
1,222
1,406
1,528
1,385
2,445
3,367
4,311
4,603
4,524
16.6%
4,552
5,130
5,782
6,516
7,344
7,564
08ㅤ% Margin
20.1%
21.2%
22%
23.6%
22.2%
21.7%
27.2%
29%
32.1%
30.3%
28.3%
25.2% A
25.2%
25.2%
25.2%
25.2%
25.2%
25.2%
09CFO
1,186
1,474
1,606
1,940
2,087
1,642
3,405
4,251
4,328
5,139
5,449
16.5%
5,656
6,375
7,184
8,097
9,125
9,399
10ㅤ% Of revenue
24.5%
28.3%
28.9%
32.5%
30.3%
25.7%
37.9%
36.6%
32.2%
33.9%
34.1%
31.4% A
31.4%
31.4%
31.4%
31.4%
31.4%
31.4%
11CAPEX
(213.3)
(215.2)
(216)
(312.3)
(383.4)
(339.9)
(405)
(414)
(744)
(937)
(1,034)
17.1%
(1,211)
(1,418)
(1,660)
(1,944)
(2,277)
(2,666)
12ㅤ% Change
-
0.9%
0.4%
44.6%
22.8%
(11.4)%
19.2%
2.2%
79.7%
25.9%
10.4%
17.1% A
17.1%
17.1%
17.1%
17.1%
17.1%
17.1%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
972.4
1,259
1,390
1,628
1,704
1,302
3,000
3,837
3,584
4,202
4,415
16.3%
4,446
4,957
5,524
6,153
6,848
6,733
14Total assets
5,188
5,999
6,768
8,452
9,881
11,051
13,847
17,459
20,447
23,084
24,322
16.7%
28,386
33,129
38,664
45,125
52,664
61,464
15ㅤ% Change
-
15.6%
12.8%
24.9%
16.9%
11.8%
25.3%
26.1%
17.1%
12.9%
5.4%
16.7%
16.7%
16.7%
16.7%
16.7%
16.7%
16.7%
16Total liabilities
1,439
1,614
1,723
2,977
3,305
3,660
4,435
5,003
5,244
5,750
5,474
14.3%
6,389
7,456
8,702
10,156
11,853
13,833
17ㅤ% Of assets
27.7%
26.9%
25.5%
35.2%
33.5%
33.1%
32%
28.7%
25.7%
24.9%
22.5%
22.5% A
22.5%
22.5%
22.5%
22.5%
22.5%
22.5%
18Shareholders Equity
3,749
4,385
5,046
5,475
6,576
7,391
9,412
12,456
15,203
17,334
18,848
17.5%
21,997
25,673
29,962
34,969
40,811
47,631
19Net Debt
(1,548)
(2,288)
(2,878)
(2,313)
(3,243)
(3,047)
(4,894)
(7,291)
(8,565)
(9,468)
(9,893)
20.4%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
105,089
105,119
105,161
104,880
105,055
104,889
104,964
104,936
104,843
104,924
105,015
(0)%
105,008
105,000
104,993
104,986
104,978
104,971
21ㅤ% Change
-
-
-
(0.3)%
0.2%
(0.2)%
0.1%
(0)%
(0.1)%
0.1%
0.1%
(0)%
(0)%
(0)%
(0)%
(0)%
(0)%
(0)%
22ROA
18.8%
18.3%
18.1%
16.6%
15.5%
12.5%
17.7%
19.3%
21.1%
19.9%
18.6%
-
16%
15.5%
15%
14.4%
13.9%
12.3%
23ROE
25.9%
25.1%
24.2%
25.7%
23.2%
18.7%
26%
27%
28.4%
26.6%
24%
-
20.7%
20%
19.3%
18.6%
18%
15.9%
24Interest coverage
1,411.4
813.3
-
81.4
97
68.7
112.3
113.4
100.9
104.2
121.7
-
-
-
-
-
-
-
25Dividend Yield
2.6%
0.9%
0.9%
1.9%
0.7%
0.5%
0.3%
0.6%
0.7%
1.1%
1.2%
-
-
-
-
-
-
-
26P/E Ratio
33.4
37
38.1
36
45.4
66.3
65.7
44.9
46.1
52.9
49.2
-
-
-
-
-
-
-
27Stock price range
281-363
292-399
388-462
423-612
464-680
525-884
843-1676
970-1578
1473-2027
1809-2410
2019-2839
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
32,545
40,762
46,605
50,529
69,440
91,857
160,701
151,096
198,559
243,300
222,428
21.2%
90,365
98,412
107,263
116,999
127,709
-
29FCF Yield
3%
3.2%
3.1%
3.3%
2.5%
1.4%
1.9%
2.5%
1.9%
1.7%
2%
(4.2)%
4.9%
5%
5.2%
5.3%
5.4%
-
30Average stock price
322.2
345.1
424.8
517.5
572
704.5
1,259.1
1,274.4
1,750
2,110
2,429
22.4%
860.6
937.3
1,021.6
1,114.4
1,216.5
-
31 CEO
AD
Mr. Axel Olivier Dumas
AD
Axel Dumas