Rivian Stock Analysis: Price, Valuation & Outlook

By default your notes are visible only to you.

11.5

52-week range

22.6

16.3

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

(12.5) %

Dividend Yield TTM

Market cap $

$ 20,481

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

(5.6)

Price / Book TTM

4.6

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(0.2)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

8.6 %

(83.8) %

Free cash flow per share growth

25.6 %

88 %

Earnings per share growth

34.5 %

69.6 %

Founded: 2,009

Employees: 14,861

Business Summary:Rivian Automotive, Inc. designs, develops, manufactures, and sells electric vehicles and accessories. The company offers five-passenger pickup trucks and sports utility vehicles. It provides Rivian Commercial Vehicle platform for electric Delivery Van with collaboration with Amazon.com. The company sells its products directly to customers in the consumer and commercial markets. Rivian Automotive, Inc. was founded in 2009 and is based in San Jose, California.

Fair Value Reference Estimate

Rivian Automotive, Inc.