Ferrari NV

By default your notes are visible only to you.

312.5

52-week range

519.1

340.23

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

4.6 %

Dividend Yield TTM

1.2 %

Market cap $

$ 60,055

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

37.8

Price / Book TTM

12.9

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

6.4

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(28.3) %

66.3 %

746.1 %

Free cash flow per share growth

186.2 %

2,038.3 %

701.5 %

Earnings per share growth

5.9 %

173.2 %

489.5 %

Founded: 1,939

Employees: 5,465

Business Summary:Ferrari N.V., through its subsidiaries, designs, engineers, produces, and sells luxury performance sports cars. The company offers sports, GT, and special series cars; limited edition hyper cars; one-off and track cars; and Icona cars. It also provides racing cars, and spare parts and engines, as well as after sales, repair, maintenance, and restoration services for cars. In addition, the company licenses its Ferrari brand to various producers and retailers of luxury and lifestyle goods; Ferrari World, a theme park in Abu Dhabi, the United Arab Emirates; and Ferrari Land Portaventura, a theme park in Europe. Further, it provides direct or indirect finance and leasing services to retail clients and dealers; manages racetracks, as well as owns and manages two museums in Maranello and Modena, Italy; and develops and sells a line of apparel and accessories through its monobrand stores. As of December 31, 2021, it had a total of 30 retail Ferrari stores, including 14 franchised stores and 16 owned stores. The company also sells its products through a network of 172 authorized dealers operating 191 points of sale worldwide, as well as through its website, store.ferrari.com. Ferrari N.V. was founded in 1947 and is headquartered in Maranello, Italy.

Fair Value Reference Estimate