PayPal Holdings, Inc

By default your notes are visible only to you.

38.4

52-week range

79.5

44.75

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

12.9 %

Dividend Yield TTM

0.6 %

Market cap $

$ 39,474

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

8.4

Price / Book TTM

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

0.2

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(36.7) %

(82.7) %

17.9 %

Free cash flow per share growth

(11.7) %

36.8 %

287.3 %

Earnings per share growth

35.6 %

52.8 %

441 %

Founded: 1,998

Employees: 27,200

Business Summary:PayPal Holdings, Inc. operates a technology platform that enables digital payments on behalf of merchants and consumers worldwide. It provides payment solutions under the PayPal, PayPal Credit, Braintree, Venmo, Xoom, Zettle, Hyperwallet, Honey, and Paidy names. The company's payments platform allows consumers to send and receive payments in approximately 200 markets and in approximately 100 currencies, withdraw funds to their bank accounts in 56 currencies, and hold balances in their PayPal accounts in 25 currencies. PayPal Holdings, Inc. was founded in 1998 and is headquartered in San Jose, California.

Fair Value Reference Estimate