TopFunds

Public Storage

NYSE: PSA

Stock price

296.31 USD

(-4.74%) 5 years

Self-Storage REITsREIT - Industrial

Insider Transactions

5Y price score: (6)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -4.74%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-sep.-26Award6,213--6,213Sheek Samuel Wadeofficer: Chief Legal Officerlink
13-aug.-26Sale(1,414)327.5(463,133)0Vitan Nathaniel A.officer: Chief Legal Officerlink
30-jun.-26Award126--462PETHERBRIDGE LUKE Jdirectorlink
30-jun.-26Award305318.397,0859,329Mitra Shankhdirectorlink
30-jun.-26Award46318.314,6421,478WILLIAMS PAUL Sdirectorlink
30-jun.-26Award6318.31,77612,834SPOGLI RONALD Pdirectorlink
30-jun.-26Award145--6,055SPOGLI RONALD Pdirectorlink
30-jun.-26Award95--147,794HAVNER RONALD L JRdirectorlink
30-jun.-26Award4318.31,2576,731HAVNER RONALD L JRdirectorlink
12-jun.-26Sale(950)324.8(308,570)1,414Vitan Nathaniel A.officer: Chief Legal Officerlink

256.5

52-week range

335.5

296.31

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

6.1 %

Dividend Yield TTM

4 %

Market cap $

$ 55,255

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

28.3

Price / Book TTM

5.7

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(1.8)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

8.6 %

16.2 %

86.4 %

Free cash flow per share growth

14.4 %

53.6 %

96.5 %

Earnings per share growth

44.9 %

43.2 %

48.4 %

Dividends

Previous dividend:3.00 per share, Paid, Ex-div date Jun 15, 2026
Next dividend:3.00 per share, Declared, Ex-div date Sep 15, 2026

Analyst ratings

Price Target Low

311

Price Target High

351

Price Target Median

326

Buy

11

Hold

23

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
6.1
6.8
6.7
9.8
7.3
6.3
9.9
23.5
11.1
10.6
9
4%
16.5
17.7
18.9
20.3
21.8
22.4
02FCF per share
8.4
9.2
10.6
11
10.8
10.7
12.9
15.1
15.8
15.4
16.5
7%
19.6
21.1
22.7
24.5
26.4
27.2
03Dividends per share
Help
Adjusted for splitsLearn more
6.5
7.3
8
8
8
8
8
21.2
12
12
12
6.3%
-
-
-
-
-
-
04Dividends payout, %
104.6%
103.6%
113%
94.3%
105.8%
118.4%
81.4%
89.9%
107.3%
111.1%
129.1%
2.1%
-
-
-
-
-
-
05Revenue
$ 2,382
$ 2,561
$ 2,669
$ 2,760
$ 2,855
$ 2,915
$ 3,416
$ 4,182
$ 4,518
$ 4,696
$ 4,824
7.3%
$ 5,177
$ 5,556
$ 5,962
$ 6,398
$ 6,866
$ 7,072
06ㅤ% Change
-
7.5%
4.2%
3.4%
3.5%
2.1%
17.2%
22.4%
8%
3.9%
2.7%
7.3%
7.3%
7.3%
7.3%
7.3%
7.3%
7.3%
07Net Income
1,311
1,454
1,442
1,711
1,521
1,357
1,953
4,349
2,148
2,072
1,784
3.1%
2,906
3,119
3,347
3,592
3,854
3,970
08ㅤ% Margin
55.1%
56.8%
54.1%
62%
53.3%
46.6%
57.2%
104%
47.6%
44.1%
37%
56.1% A
56.1%
56.1%
56.1%
56.1%
56.1%
56.1%
09CFO
1,748
1,945
1,973
2,064
2,068
2,043
2,544
3,117
3,247
3,128
3,186
6.2%
3,737
4,011
4,304
4,619
4,957
5,105
10ㅤ% Of revenue
73.4%
76%
73.9%
74.8%
72.4%
70.1%
74.5%
74.5%
71.9%
66.6%
66.1%
72.2% A
72.2%
72.2%
72.2%
72.2%
72.2%
72.2%
11CAPEX
(294.1)
(351.4)
(120.6)
(141)
(187.3)
(170)
(270.2)
(459.8)
(461.1)
(420)
(289.4)
(0.2)%
(288.9)
(288.4)
(288)
(287.5)
(287.1)
(286.6)
12ㅤ% Change
-
19.5%
(65.7)%
16.9%
32.9%
(9.2)%
59%
70.1%
0.3%
(8.9)%
(31.1)%
(0.2)% A
(0.2)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,454
1,594
1,852
1,923
1,880
1,873
2,273
2,657
2,786
2,708
2,897
7.1%
3,449
3,722
4,016
4,331
4,670
4,819
14Total assets
9,778
10,130
10,733
10,928
11,365
11,817
17,381
17,552
19,809
19,755
20,209
7.5%
21,730
23,366
25,126
27,018
29,052
31,239
15ㅤ% Change
-
3.6%
6%
1.8%
4%
4%
47.1%
1%
12.9%
(0.3)%
2.3%
7.5%
7.5%
7.5%
7.5%
7.5%
7.5%
7.5%
16Total liabilities
580.6
688.7
1,769
1,784
2,286
3,240
7,957
7,386
9,702
9,941
10,867
34%
11,685
12,565
13,511
14,528
15,622
16,798
17ㅤ% Of assets
5.9%
6.8%
16.5%
16.3%
20.1%
27.4%
45.8%
42.1%
49%
50.3%
53.8%
53.8% A
53.8%
53.8%
53.8%
53.8%
53.8%
53.8%
18Shareholders Equity
9,198
9,442
8,964
9,145
9,080
8,577
9,424
10,167
10,107
9,814
9,342
0.2%
10,045
10,802
11,615
12,489
13,430
14,441
19Net Debt
214.7
207.1
997.9
1,051
1,493
2,287
6,741
6,096
8,733
8,906
9,936
46.7%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
173,510
173,878
174,151
174,297
174,530
174,642
175,568
176,280
176,143
176,038
175,902
0.1%
176,143
176,384
176,626
176,868
177,110
177,353
21ㅤ% Change
-
0.2%
0.2%
0.1%
0.1%
0.1%
0.5%
0.4%
(0.1)%
(0.1)%
(0.1)%
0.1%
0.1%
0.1%
0.1%
0.1%
0.1%
0.1%
22ROA
13.4%
14.4%
13.4%
15.7%
13.4%
11.5%
11.2%
24.8%
10.9%
10.5%
8.8%
-
13.4%
13.4%
13.3%
13.3%
13.3%
12.7%
23ROE
14.3%
15.4%
16.1%
18.7%
16.8%
15.8%
20.7%
42.8%
21.3%
21.1%
19.1%
-
28.9%
28.9%
28.8%
28.8%
28.7%
27.5%
24Interest coverage
2,053.3
319.7
112.1
43.5
32.1
25.1
18.8
15.9
11.5
7.7
7.4
-
-
-
-
-
-
-
25Dividend Yield
3.2%
3.9%
4.5%
4.6%
4.3%
4%
2.4%
8%
4.3%
4.4%
5.1%
-
-
-
-
-
-
-
26P/E Ratio
40.6
32.7
31
20.6
29.2
36.7
37.8
11.9
27.5
28
28.7
-
-
-
-
-
-
-
27Stock price range
183-252
202-276
196-231
180-233
195-265
161-236
214-375
274-420
238-314
258-365
259-314
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
42,778
38,686
36,285
35,213
37,116
40,296
65,495
49,105
53,519
52,507
45,529
0.6%
47,987
53,770
60,131
67,129
74,826
-
29FCF Yield
3.4%
4.1%
5.1%
5.5%
5.1%
4.7%
3.5%
5.4%
5.2%
5.2%
6.4%
6.5%
7.2%
6.9%
6.7%
6.5%
6.2%
-
30Average stock price
217.6
239.1
213.7
206.6
229.9
198.4
294.2
347.1
276
311.4
286.6
2.8%
272.4
304.8
340.4
379.5
422.5
-
31 CEO
HB
H. Thomas Boyle