Pentair

NYSE: PNR

Stock price

55.92 USD

(-26.63%) 5 years

Insider Transactions

5Y price score: (36)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -26.63%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
14-jul.-26Award13,214--18,511Fishman Robert Pofficer: Interim EVP and CFOlink
02-mar.-26Award1,529--11,306Hausmann Heather M.officer: EVP, CIO and CISOlink
02-mar.-26Award4,28598.1420,4444,285Hausmann Heather M.officer: EVP, CIO and CISOlink
02-mar.-26Award8,92698.1875,8198,926Brazis Nicholas J.officer: Executive Vice President, CFOlink
02-mar.-26Award3,185--7,796Brazis Nicholas J.officer: Executive Vice President, CFOlink
25-feb.-26Sale(6,493)103.2(670,207)29,096Rolchigo Philip M.officer: EVP & Chief Technology Officerlink
23-feb.-26Award997--2,708Hensley Jennifer Mofficer: SVP, CAO & Controllerlink
23-feb.-26Award16,336--33,949Wiggins DeMon Lofficer: EVP & Pres., Flowlink
23-feb.-26Award8,985--37,532Rolchigo Philip M.officer: EVP & Chief Technology Officerlink
23-feb.-26Award15,519--31,410Pilla Stephen Jofficer: EVP Ch Sup Chn Of Ch Trnfrm Olink

55.3

52-week range

113.9

55.92

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

7.4 %

Dividend Yield TTM

1.9 %

Market cap $

$ 8,927

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

14.1

Price / Book TTM

2.4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

2.4

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(49) %

(20.8) %

61.7 %

Free cash flow per share growth

(5.2) %

47.5 %

27 %

Earnings per share growth

(11.1) %

85 %

54.1 %

Dividends

Previous dividend:0.27 per share, Paid, Ex-div date Jul 24, 2026

Analyst ratings

Price Target Low

64

Price Target High

94

Price Target Median

81

Buy

15

Hold

22

Sell

6

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.6
2.9
3.6
2
2.1
2.1
3.3
2.9
3.7
3.7
4
4.4%
3.1
3
2.9
2.8
2.7
2.8
02FCF per share
3.5
4.5
3.2
2.2
1.7
3.1
3.3
1.7
3.3
4.1
4.5
2.4%
3.3
3.2
3
2.9
2.8
3
03Dividends per share
Help
Adjusted for splitsLearn more
0.9
0.9
0.9
0.8
0.7
0.8
0.8
0.8
0.9
0.9
1
1.5%
-
-
-
-
-
-
04Dividends payout, %
49.4%
46.7%
37.8%
53.9%
34.5%
35.4%
24.1%
28.8%
23.3%
24.4%
25.1%
(6.5)%
-
-
-
-
-
-
05Revenue
$ 6,449
$ 4,890
$ 4,937
$ 2,965
$ 2,957
$ 3,018
$ 3,765
$ 4,122
$ 4,105
$ 4,083
$ 4,176
(4.3)%
$ 3,998
$ 3,828
$ 3,666
$ 3,510
$ 3,360
$ 3,461
06ㅤ% Change
-
(24.2)%
1%
(39.9)%
(0.3)%
2.1%
24.8%
9.5%
(0.4)%
(0.5)%
2.3%
(4.3)%
(4.3)%
(4.3)%
(4.3)%
(4.3)%
(4.3)%
(4.3)%
07Net Income
469.1
522.2
666.5
347.4
355.7
358.6
553
480.9
622.7
625.4
653.8
3.4%
507.4
485.8
465.1
445.4
426.4
439.2
08ㅤ% Margin
7.3%
10.7%
13.5%
11.7%
12%
11.9%
14.7%
11.7%
15.2%
15.3%
15.7%
12.7% A
12.7%
12.7%
12.7%
12.7%
12.7%
12.7%
09CFO
739.3
861.4
620.2
439.1
353
573.6
613.2
363.3
619.2
766.7
814.8
1%
602.9
577.3
552.7
529.2
506.7
521.9
10ㅤ% Of revenue
11.5%
17.6%
12.6%
14.8%
11.9%
19%
16.3%
8.8%
15.1%
18.8%
19.5%
15.1% A
15.1%
15.1%
15.1%
15.1%
15.1%
15.1%
11CAPEX
(91.3)
(43.3)
(39.1)
(48.2)
(58.5)
(62.2)
(60.2)
(85.2)
(76)
(74.4)
(68.8)
(2.8)%
(66.9)
(65)
(63.2)
(61.4)
(59.7)
(58.1)
12ㅤ% Change
-
(52.6)%
(9.7)%
23.3%
21.4%
6.3%
(3.2)%
41.5%
(10.8)%
(2.1)%
(7.5)%
(2.8)% A
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
648
818.1
581.1
390.9
294.5
511.4
553
278.1
543.2
692.3
746
1.4%
536.1
512.3
489.5
467.8
447
463.9
14Total assets
12,412
11,535
8,634
3,807
4,140
4,197
4,754
6,448
6,563
6,447
6,869
(5.7)%
6,474
6,102
5,752
5,421
5,110
4,816
15ㅤ% Change
-
(7.1)%
(25.2)%
(55.9)%
8.8%
1.4%
13.3%
35.6%
1.8%
(1.8)%
6.6%
(5.7)%
(5.7)%
(5.7)%
(5.7)%
(5.7)%
(5.7)%
(5.7)%
16Total liabilities
7,857
7,280
3,596
1,970
2,186
2,091
2,332
3,739
3,346
2,884
3,000
(9.2)%
2,827
2,665
2,512
2,368
2,232
2,103
17ㅤ% Of assets
63.3%
63.1%
41.7%
51.8%
52.8%
49.8%
49.1%
58%
51%
44.7%
43.7%
43.7% A
43.7%
43.7%
43.7%
43.7%
43.7%
43.7%
18Shareholders Equity
4,554
4,254
5,038
1,836
1,954
2,106
2,422
2,708
3,217
3,563
3,869
(1.6)%
3,647
3,437
3,240
3,054
2,878
2,713
19Net Debt
4,560
4,041
1,354
713.3
1,027
844.7
887.8
2,290
1,923
1,648
1,664
(9.6)%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
182,600
183,100
183,700
177,300
170,400
167,400
167,500
165,600
166,300
167,100
165,500
(1)%
163,881
162,277
160,689
159,117
157,560
156,019
21ㅤ% Change
-
0.3%
0.3%
(3.5)%
(3.9)%
(1.8)%
0.1%
(1.1)%
0.4%
0.5%
(1)%
(1)%
(1)%
(1)%
(1)%
(1)%
(1)%
(1)%
22ROA
3.8%
4.5%
7.7%
9.1%
8.6%
8.5%
11.6%
7.5%
9.5%
9.7%
9.5%
-
7.8%
8%
8.1%
8.2%
8.4%
9.1%
23ROE
10.3%
12.3%
13.2%
18.9%
18.2%
17%
22.8%
17.8%
19.4%
17.6%
16.9%
-
13.9%
14.1%
14.4%
14.6%
14.8%
16.2%
24Interest coverage
6.9
4.7
7.8
13.4
14.4
19.3
51
9.6
6.2
9.1
12.4
-
-
-
-
-
-
-
25Dividend Yield
3.9%
3.6%
2.9%
2.8%
1.6%
1.4%
1.1%
1.9%
1.2%
0.9%
1%
-
-
-
-
-
-
-
26P/E Ratio
12.8
13.1
12.9
19.1
21.8
24.7
21.9
15.4
19.3
26.6
26.1
-
-
-
-
-
-
-
27Stock price range
32-46
29-45
38-48
36-50
35-46
23-54
52-80
39-72
45-73
68-109
76-113
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
5,997
6,826
8,616
6,642
7,770
8,840
12,108
7,413
12,004
16,817
17,089
11%
4,326
4,925
5,584
6,309
7,106
-
29FCF Yield
10.8%
12%
6.7%
5.9%
3.8%
5.8%
4.6%
3.8%
4.5%
4.1%
4.4%
(8.7)%
12.4%
10.4%
8.8%
7.4%
6.3%
-
30Average stock price
39.3
36.8
42.9
42.8
40.3
38.5
65.9
55.4
59.1
88.7
94.4
9.2%
26.4
30.3
34.8
39.6
45.1
-
31 CEO
JS
John L. Stauch