The Progressive Corporation
NYSE: PGR
Stock price
213.48 USD
(+130.52%) 5 years
Add to comparison table
Insider Transactions
5Y price score: 179 
5Y return: +130.52%
The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.
DATE RANGE:
USD PER SHARE
- Stock price
- Sales
- Purchases
- Stock awards
Transaction History
Trade log
| Date | Action | Shares | Price | Share Value | Holding | Name | Title | Source |
|---|---|---|---|---|---|---|---|---|
| 01-sep.-26 | Sale | (37,338) | 219.5 | (8,195,691) | 485,438 | Griffith Susan Patricia | director, officer: President and CEO | link |
| 20-aug.-26 | Sale | (1,225) | 219.4 | (268,765) | 31,257 | Broz Steven | officer: Chief Information Officer | link |
| 13-aug.-26 | Sale | (7,339) | 209.3 | (1,535,979) | 42,567 | Niederst Lori A | officer: Chief Personal Lines Officer | link |
| 28-jul.-26 | Sale | (3,499) | 220.0 | (769,780) | 42,595 | Quigg Andrew J | officer: VP and Chief Financial Officer | link |
| 27-jul.-26 | Sale | (8,124) | 212.7 | (1,727,975) | 41,291 | Murphy John Jo | officer: Claims President | link |
| 27-jul.-26 | Sale | (37,338) | 212.7 | (7,942,166) | 522,776 | Griffith Susan Patricia | director, officer: President and CEO | link |
| 27-jul.-26 | Sale | (2,242) | 212.7 | (476,896) | 26,250 | Bauer Jonathan S. | officer: Chief Investment Officer | link |
| 27-jul.-26 | Sale | (8,452) | 212.7 | (1,797,825) | 32,348 | Bailo Karen | officer: Commercial Lines President | link |
| 24-jul.-26 | Award | 2,422 | - | - | 4,872 | WITALEC DANIEL J | officer: Chief Strategy Officer | link |
| 24-jul.-26 | Award | 530 | - | - | 5,269 | Stringer David M | officer: Vice Pres, Secretary and CLO | link |
189.2
52-week range
248.1
Your model inputs
Required return / cost of capital
%
FCFF terminal growth rate
%
Your fair value & Margin of safety
To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.
Forecast:
Set price notification
Valuation
Free Cash Flow Yield
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more
12.1 %
Dividend Yield TTM
6.5 %
Market cap $
$ 124,117
Price / Earnings TTM
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more
10.5
Price / Book TTM
25.4
PEG TTM
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more
0.3
Earnings growth and return
LTM
5YR
10YR
Total return (price & dividends)
(9.8) %
144.8 %
654.5 %
Free cash flow per share growth
(11.4) %
157.1 %
696.8 %
Earnings per share growth
5 %
99.1 %
794.4 %
Dividends
Previous dividend:0.10 per share, Paid, Ex-div date Jul 02, 2026
Next dividend:0.10 per share, Declared, Ex-div date Oct 01, 2026
Financials
all figures in USD Millions except per share data
Periods:
View:
Forecast:
Averages
based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.
Analysts
Average Revenue and Net Income forecast estimates from analysts who cover the stock.
Custom
you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.
ㅤ
Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Diluted EPSLearn more
2.2
1.8
2.7
4.5
6.7
9.7
5.7
1.2
6.6
14.4
19.2
24.5%
13.6
15.7
18.2
21
24.2
24.9
02FCF per share
3.7
4.3
6.1
10.3
10
11.4
12.8
11.2
17.7
25.2
29.2
23.1%
26.8
31
35.9
41.5
47.9
49.3
04Dividends payout, %
31.8%
50.3%
24.8%
25.6%
42.1%
27.7%
112.6%
36.1%
7.1%
8%
25.4%
(2.2)%
-
-
-
-
-
-
05Revenue
$ 20,832
$ 23,417
$ 26,816
$ 31,955
$ 38,998
$ 42,638
$ 47,677
$ 49,587
$ 62,083
$ 75,343
$ 87,637
15.5%
$ 101,177
$ 116,810
$ 134,858
$ 155,694
$ 179,749
$ 185,142
06ㅤ% Change
-
12.4%
14.5%
19.2%
22%
9.3%
11.8%
4%
25.2%
21.4%
16.3%
15.5%
15.5%
15.5%
15.5%
15.5%
15.5%
15.5%
07Net Income
1,268
1,031
1,592
2,615
3,970
5,705
3,351
722
3,903
8,480
11,308
24.5%
8,011
9,249
10,678
12,328
14,233
14,660
08ㅤ% Margin
6.1%
4.4%
5.9%
8.2%
10.2%
13.4%
7%
1.5%
6.3%
11.3%
12.9%
7.9% A
7.9%
7.9%
7.9%
7.9%
7.9%
7.9%
09CFO
2,293
2,702
3,757
6,285
6,262
6,906
7,762
6,849
10,643
15,119
17,548
22.6%
16,170
18,668
21,553
24,883
28,727
29,589
10ㅤ% Of revenue
11%
11.5%
14%
19.7%
16.1%
16.2%
16.3%
13.8%
17.1%
20.1%
20%
16% A
16%
16%
16%
16%
16%
16%
11CAPEX
(130.7)
(215)
(155.7)
(266)
(363.5)
(223.5)
(243.5)
(292)
(252)
(285)
(348)
10.3%
(383.8)
(423.3)
(466.8)
(514.9)
(567.8)
(626.3)
12ㅤ% Change
-
64.5%
(27.6)%
70.8%
36.7%
(38.5)%
9%
19.9%
(13.7)%
13.1%
22.1%
10.3% A
10.3%
10.3%
10.3%
10.3%
10.3%
10.3%
13FCFF
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
2,162
2,487
3,601
6,019
5,898
6,682
7,518
6,557
10,391
14,834
17,200
23%
15,786
18,245
21,086
24,368
28,159
28,963
14Total assets
29,819
33,428
38,701
46,575
54,911
64,098
71,132
75,465
88,691
105,745
123,039
15.2%
141,774
163,362
188,238
216,901
249,928
287,985
15ㅤ% Change
-
12.1%
15.8%
20.4%
17.9%
16.7%
11%
6.1%
17.5%
19.2%
16.4%
15.2%
15.2%
15.2%
15.2%
15.2%
15.2%
15.2%
16Total liabilities
22,530
25,470
29,416
35,753
41,237
47,060
52,901
59,574
68,414
80,154
92,716
15.2%
106,834
123,102
141,846
163,445
188,333
217,011
17ㅤ% Of assets
75.6%
76.2%
76%
76.8%
75.1%
73.4%
74.4%
78.9%
77.1%
75.8%
75.4%
75.4% A
75.4%
75.4%
75.4%
75.4%
75.4%
75.4%
18Shareholders Equity
7,289
7,957
9,285
10,822
13,673
17,039
18,232
15,891
20,277
25,591
30,323
15.3%
34,940
40,261
46,391
53,455
61,595
70,974
19Net Debt
2,484
2,937
3,041
4,335
4,680
5,320
4,712
6,185
6,804
6,750
6,772
10.6%
-
-
-
-
-
-
20Shares Outstanding
Diluted Weighted-average Shares OutstandingLearn more
589,200
585,000
585,700
586,700
587,200
587,600
587,100
587,100
587,500
587,700
588,200
(0)%
588,100
588,000
587,900
587,801
587,701
587,601
21ㅤ% Change
-
(0.7)%
0.1%
0.2%
0.1%
0.1%
(0.1)%
-
0.1%
-
0.1%
(0)%
(0)%
(0)%
(0)%
(0)%
(0)%
(0)%
22ROA
4.3%
3.1%
4.1%
5.6%
7.2%
8.9%
4.7%
1%
4.4%
8%
9.2%
-
5.7%
5.7%
5.7%
5.7%
5.7%
5.1%
23ROE
17.4%
13%
17.2%
24.2%
29%
33.5%
18.4%
4.5%
19.3%
33.1%
37.3%
-
22.9%
23%
23%
23.1%
23.1%
20.7%
24Interest coverage
14.1
10.4
14
19
27.2
33.1
19.3
3.8
18.3
38.4
51.2
-
-
-
-
-
-
-
25Dividend Yield
2.2%
2.5%
1.2%
1.9%
4%
2.7%
6.3%
0.3%
0.3%
0.5%
2.2%
-
-
-
-
-
-
-
26P/E Ratio
14.7
20.1
20.6
13.4
10.7
10.2
18
109
24.1
16.6
11.8
-
-
-
-
-
-
-
27Stock price range
26-34
29-36
36-57
51-73
58-84
67-101
85-107
102-133
115-165
162-269
204-291
-
-
-
-
-
-
-
28Market Cap
End of Period Market CapLearn more
18,619
20,650
32,711
35,136
42,261
57,835
59,999
75,803
93,163
140,292
134,004
21.8%
329,536
363,167
400,161
440,854
485,616
-
29FCF Yield
11.6%
12%
11%
17.1%
14%
11.6%
12.5%
8.7%
11.2%
10.6%
12.9%
1%
4.8%
5%
5.3%
5.5%
5.8%
-
30Average stock price
29.7
32.6
46
62.3
71.3
84
96.1
117.3
140
215.3
247.5
23.6%
560.3
617.6
680.7
750
826.3
-
31 CEO
SG
Susan Patricia Griffith