PepsiCo Inc

By default your notes are visible only to you.

127.6

52-week range

171.4

144.19

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

4.5 %

Dividend Yield TTM

3.9 %

Market cap $

$ 197,099

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

22.6

Price / Book TTM

9.2

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(1.7)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

13.6 %

14.1 %

82.8 %

Free cash flow per share growth

7.1 %

22 %

6.1 %

Earnings per share growth

(13.7) %

17.4 %

63.5 %

Founded: 2,000

Employees: 315,000

Business Summary:PepsiCo, Inc. is an American multinational food, snack, and beverage corporation headquartered in Harrison, New York, in the hamlet of Purchase. PepsiCos business encompasses all aspects of the food and beverage market. It oversees the manufacturing, distribution, and marketing of its products.

Fair Value Reference Estimate