TopFunds

On Holding AG

NYSE: ONON

Stock price

33.77 USD

(-1.16%) 5 years

Apparel - Footwear & Accessories

Insider Transactions

5Y price score: (1)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

10Y return: (3.5)%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Purchases
  • Sales
  • Stock awards

Circle size represents the relative transaction value during the selected period.

Transaction History

Trade log
DateShares transactedPriceShare ValueHoldingNameTitleSource
21-sep.-26Award2,433--11,329Miele Lauradirectorlink
21-sep.-26Award2,892--104,478Durkin Dennis Mdirectorlink
21-sep.-26Award2,433--81,914Banse Amydirectorlink
21-sep.-26Award2,892--9,778,074Perez Alexandredirectorlink
21-sep.-26Award2,433--6,822Helmersson Helenadirectorlink
08-sep.-26Sale(1,475)27.7(40,919)7,329Maguire Scott Andrewofficer: COOlink
08-sep.-26Sale(687)27.7(19,059)997Sluis Frankofficer: CFOlink
14-aug.-26Purchase65,00030.71,993,7915,228,184Bernhard Olivierdirector, officer: Executive Officerlink
14-aug.-26Purchase65,00030.71,993,7912,440,855Coppetti Caspar Felixdirector, officer: Executive Officer & Co-CEOlink
22-jun.-26Award20,221--20,221Sluis Frankofficer: CFOlink

26.3

52-week range

51.0

33.765

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.6 %

Dividend Yield TTM

-

Market cap $

$ 11,121

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

23.4

Price / Book TTM

4.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(1.7)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(14.1) %

(1.2) %

(3.5) %

Free cash flow per share growth

141.6 %

796.2 %

-

Earnings per share growth

358.3 %

778.5 %

-

Analyst ratings

Price Target Low

20

Price Target High

82

Price Target Median

41

Buy

20

Hold

6

Sell

1

Financials

all figures in CHF Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
-
(0.1)
(0.5)
0.2
0.3
0.7
0.6
-
(0.1)
(0.1)
(0.2)
(0.3)
(0.4)
(0.4)
02FCF per share
-
(0.1)
(0.1)
(1)
0.6
1.3
0.8
-
0.2
0.3
0.4
0.7
1.1
0.8
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 267.1
$ 425.3
$ 724.6
$ 1,222
$ 1,792
$ 2,318
$ 3,014
49.8%
$ 4,514
$ 6,760
$ 10,124
$ 15,162
$ 22,708
$ 23,389
06ㅤ% Change
-
59.2%
70.4%
68.7%
46.6%
29.4%
30%
49.8%
49.8%
49.8%
49.8%
49.8%
49.8%
49.8%
07Net Income
(1.5)
(27.5)
(170.2)
57.7
79.6
242.3
203.7
-
(26.7)
(39.9)
(59.8)
(89.5)
(134.1)
(138.1)
08ㅤ% Margin
(0.6)%
(6.5)%
(23.5)%
4.7%
4.4%
10.5%
6.8%
(0.6)% A
(0.6)%
(0.6)%
(0.6)%
(0.6)%
(0.6)%
(0.6)%
09CFO
(5.2)
(14.7)
16.9
(227)
232.1
510.6
322.8
-
155
232.1
347.6
520.6
779.7
803
10ㅤ% Of revenue
(2)%
(3.5)%
2.3%
(18.6)%
13%
22%
10.7%
3.4% A
3.4%
3.4%
3.4%
3.4%
3.4%
3.4%
11CAPEX
(9.2)
(18.6)
(36.2)
(83)
(47.2)
(65)
(69.6)
40.1%
(97.5)
(136.6)
(191.4)
(268)
(375.4)
(525.9)
12ㅤ% Change
-
101.8%
94.6%
129.3%
(43.1)%
37.7%
7.1%
40.1% A
40.1%
40.1%
40.1%
40.1%
40.1%
40.1%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
(14.4)
(33.3)
(19.3)
(310)
184.9
445.6
253.2
-
57.5
95.5
156.3
252.6
404.2
277.1
14Total assets
143.6
382.6
1,237
1,382
1,593
2,377
2,839
64.4%
4,668
7,675
12,620
20,750
34,119
56,102
15ㅤ% Change
-
166.4%
223.2%
11.8%
15.2%
49.2%
19.4%
64.4%
64.4%
64.4%
64.4%
64.4%
64.4%
64.4%
16Total liabilities
79.2
137.5
388.1
412.9
518.5
984.9
1,204
57.4%
1,980
3,256
5,354
8,804
14,476
23,803
17ㅤ% Of assets
55.2%
35.9%
31.4%
29.9%
32.6%
41.4%
42.4%
42.4% A
42.4%
42.4%
42.4%
42.4%
42.4%
42.4%
18Shareholders Equity
64.4
245.1
848.4
969.5
1,075
1,392
1,634
71.4%
2,687
4,419
7,265
11,946
19,643
32,299
19Net Debt
8.3
(66.9)
(472.3)
(210.6)
(265.6)
(576.7)
(439.4)
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
305,726
305,726
311,407
319,783
323,257
338,889
333,859
1.5%
338,793
343,800
348,881
354,037
359,270
364,579
21ㅤ% Change
-
-
1.9%
2.7%
1.1%
4.8%
(1.5)%
1.5%
1.5%
1.5%
1.5%
1.5%
1.5%
1.5%
22ROA
(1)%
(7.2)%
(13.8)%
4.2%
5%
10.2%
7.2%
-
(0.6)%
(0.5)%
(0.5)%
(0.4)%
(0.4)%
(0.3)%
23ROE
(2.3)%
(11.2)%
(20.1)%
6%
7.4%
17.4%
12.5%
-
(1)%
(0.9)%
(0.8)%
(0.8)%
(0.7)%
(0.4)%
24Interest coverage
9
(20.1)
(39.9)
13.7
16.8
8.9
17.2
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
(7,052)
(344.8)
(62.7)
88.1
90
70
59.5
-
-
-
-
-
-
-
27Stock price range
-
-
29-51
16-39
17-37
26-60
35-64
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
10,349
9,476
10,734
5,023
7,273
16,849
12,147
2.7%
3,570
3,883
4,227
4,606
5,023
-
29FCF Yield
(0.1)%
(0.4)%
(0.2)%
(6.2)%
2.5%
2.6%
2.1%
-
1.6%
2.5%
3.7%
5.5%
8.1%
-
30Average stock price
-
-
40.3
27.3
26.8
42.8
49.3
5.2%
10.5
11.3
12.1
13
14
-
31 CEO
DA
David Allemann