TopFunds

ON Semiconductor

NASDAQ: ON

Stock price

69.98 USD

(+43.14%) 5 years

Semiconductors

Insider Transactions

5Y price score: 59
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +43.14%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
02-jul.-26Award11691.210,58257,590MASCARENAS PAUL ANTHONYdirectorlink
14-may.-26Award1,986--26,060Deitrich Thomasdirectorlink
14-may.-26Award1,986--24,524WATERS GREGORY Ldirectorlink
14-may.-26Award1,986--25,638CARTER SUSAN Kdirectorlink
14-may.-26Award1,986--48,655Yan Christine Ydirectorlink
14-may.-26Award1,986--19,216KIDDOO BRUCE Edirectorlink
14-may.-26Award1,986--57,474MASCARENAS PAUL ANTHONYdirectorlink
24-apr.-26Sale(30,000)100.0(3,000,000)271,194Thad Trentofficer: Exec VP & CFOlink
23-apr.-26Sale(30,000)93.0(2,790,000)301,194Thad Trentofficer: Exec VP & CFOlink
16-apr.-26Sale(30,000)80.0(2,400,000)331,194Thad Trentofficer: Exec VP & CFOlink

44.5

52-week range

134.9

69.98

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

6.3 %

Dividend Yield TTM

-

Market cap $

$ 27,244

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

44.9

Price / Book TTM

3.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.5)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

35 %

43.1 %

518.7 %

Free cash flow per share growth

(2.5) %

260 %

642.8 %

Earnings per share growth

148.7 %

(48.2) %

(39.6) %

Analyst ratings

Price Target Low

62

Price Target High

150

Price Target Median

95

Buy

24

Hold

22

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.5
0.4
1.9
1.4
0.5
0.6
2.3
4.3
4.9
3.6
0.3
(4.9)%
1.9
2
2.1
2.2
2.3
2.4
02FCF per share
0.5
0.9
1.7
1.7
0.1
1
2.9
3.6
1
2.8
3.4
22.2%
2.5
2.7
2.8
3
3.2
3.4
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 3,496
$ 3,907
$ 5,543
$ 5,878
$ 5,518
$ 5,255
$ 6,740
$ 8,326
$ 8,253
$ 7,082
$ 5,995
5.5%
$ 6,328
$ 6,678
$ 7,049
$ 7,439
$ 7,852
$ 8,087
06ㅤ% Change
-
11.8%
41.9%
6.1%
(6.1)%
(4.8)%
28.3%
23.5%
(0.9)%
(14.2)%
(15.4)%
5.5%
5.5%
5.5%
5.5%
5.5%
5.5%
5.5%
07Net Income
206.2
182.1
810.7
627.4
211.7
234.2
1,010
1,902
2,184
1,573
121
(5.2)%
763.1
805.4
850.1
897.2
946.9
975.3
08ㅤ% Margin
5.9%
4.7%
14.6%
10.7%
3.8%
4.5%
15%
22.9%
26.5%
22.2%
2%
12.1% A
12.1%
12.1%
12.1%
12.1%
12.1%
12.1%
09CFO
470.6
581.1
1,094
1,274
694.7
884.3
1,782
2,633
1,978
1,906
1,760
14.1%
1,366
1,442
1,522
1,606
1,695
1,746
10ㅤ% Of revenue
13.5%
14.9%
19.7%
21.7%
12.6%
16.8%
26.4%
31.6%
24%
26.9%
29.4%
21.6% A
21.6%
21.6%
21.6%
21.6%
21.6%
21.6%
11CAPEX
(272.2)
(212.9)
(387.5)
(514.8)
(634.6)
(483.6)
(492)
(1,036)
(1,539)
(694)
(341.2)
2.3%
(349)
(357)
(365.1)
(373.5)
(382)
(390.7)
12ㅤ% Change
-
(21.8)%
82%
32.9%
23.3%
(23.8)%
1.7%
110.6%
48.6%
(54.9)%
(50.8)%
2.3% A
2.3%
2.3%
2.3%
2.3%
2.3%
2.3%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
198.4
368.2
706.7
759.4
60.1
400.7
1,290
1,597
438.4
1,212
1,419
21.7%
1,017
1,085
1,157
1,233
1,313
1,355
14Total assets
3,870
6,924
7,195
7,588
8,426
8,668
9,626
11,979
13,215
14,090
12,524
12.5%
14,085
15,840
17,814
20,035
22,531
25,339
15ㅤ% Change
-
78.9%
3.9%
5.5%
11%
2.9%
11.1%
24.4%
10.3%
6.6%
(11.1)%
12.5%
12.5%
12.5%
12.5%
12.5%
12.5%
12.5%
16Total liabilities
2,238
5,079
4,394
4,394
5,101
5,110
5,022
5,772
5,415
5,275
4,832
8%
5,434
6,112
6,873
7,730
8,693
9,777
17ㅤ% Of assets
57.8%
73.4%
61.1%
57.9%
60.6%
59%
52.2%
48.2%
41%
37.4%
38.6%
38.6% A
38.6%
38.6%
38.6%
38.6%
38.6%
38.6%
18Shareholders Equity
1,632
1,845
2,801
3,194
3,324
3,558
4,604
6,207
7,801
8,815
7,692
16.8%
8,651
9,729
10,941
12,305
13,838
15,563
19Net Debt
776.3
2,594
2,003
1,697
2,718
2,411
1,745
311.7
876.8
675.6
1,320
5.5%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
427,800
420,000
428,300
435,900
416,000
418,800
443,800
448,200
446,800
432,700
411,800
(0.4)%
410,233
408,673
407,118
405,569
404,026
402,489
21ㅤ% Change
-
(1.8)%
2%
1.8%
(4.6)%
0.7%
6%
1%
(0.3)%
(3.2)%
(4.8)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
22ROA
5.3%
2.6%
11.3%
8.3%
2.5%
2.7%
10.5%
15.9%
16.5%
11.2%
1%
-
5.4%
5.1%
4.8%
4.5%
4.2%
3.9%
23ROE
12.6%
9.9%
28.9%
19.6%
6.4%
6.6%
21.9%
30.7%
28%
17.8%
1.6%
-
8.8%
8.3%
7.8%
7.3%
6.8%
6.3%
24Interest coverage
5.5
1.9
5.1
6.7
4.3
2.1
9.9
24.9
33.9
28.4
10.5
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
20
29
10.9
11.2
46.9
57.4
28.7
14.2
16.5
17.1
186.7
-
-
-
-
-
-
-
27Stock price range
9-13
7-13
13-22
15-27
16-25
8-33
33-70
47-77
60-108
61-83
32-65
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
4,128
5,298
8,835
6,997
10,018
13,442
28,914
27,019
35,976
26,948
22,256
18.4%
15,065
16,702
18,503
20,483
22,661
-
29FCF Yield
4.8%
7%
8%
10.9%
0.6%
3%
4.5%
5.9%
1.2%
4.5%
6.4%
2.9%
6.8%
6.5%
6.3%
6%
5.8%
-
30Average stock price
11.1
10.1
17.3
20.7
20.1
20.6
51.2
61.8
83.9
71.8
48.2
15.9%
36.7
40.9
45.4
50.5
56.1
-
31 CEO
HE
Hassane S. El-Khoury