Omnicom Group

NYSE: OMC

Stock price

76.57 USD

(+4.76%) 5 years

Insider Transactions

5Y price score: 6
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +4.76%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
24-aug.-26Sale(1,385)88.7(122,891)11,719RICE LINDA JOHNSONdirectorlink
16-jul.-26Award7,720--40,866Januzzi Louis Fofficer: Senior VP, Gen. Counsel & Sec.link
01-jul.-26Award704--24,501Moore Patrick Qdirectorlink
01-jul.-26Award704--24,501WYATT E LEEdirectorlink
01-jul.-26Award704--6,576Santos Cassandradirectorlink
01-jul.-26Award309--16,332Gerstein Mark Ddirectorlink
01-jul.-26Award704--16,023Gerstein Mark Ddirectorlink
01-jul.-26Award704--50,336COLEMAN LEONARD S JRdirectorlink
01-jul.-26Award704--27,720Kissire Deborah J.directorlink
01-jul.-26Award704--28,410MARTORE GRACIA Cdirectorlink

66.3

52-week range

89.5

76.57

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

15.4 %

Dividend Yield TTM

4.2 %

Market cap $

$ 21,007

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

41.4

Price / Book TTM

1.6

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.4)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

4.5 %

24.1 %

22.3 %

Free cash flow per share growth

(346.6) %

78.4 %

69.4 %

Earnings per share growth

58.8 %

(106.2) %

(106.1) %

Dividends

Previous dividend:0.80 per share, Paid, Ex-div date Jun 10, 2026
Next dividend:0.80 per share, Declared, Ex-div date Sep 18, 2026

Analyst ratings

Price Target Low

83

Price Target High

146

Price Target Median

85

Buy

11

Hold

20

Sell

3

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
4.4
4.8
4.7
5.8
6.1
4.4
6.5
6.4
6.9
7.5
(0.3)
-
6.6
6.9
7.1
7.3
7.5
7.9
02FCF per share
8
7.4
8
6.7
7.9
7.6
5.9
4.1
6.7
8
13.6
5.4%
9.9
10.3
10.6
11
11.4
12
03Dividends per share
Help
Adjusted for splitsLearn more
2
2.2
2.3
2.4
2.6
2.6
2.8
2.8
2.8
2.8
2.9
3.8%
-
-
-
-
-
-
04Dividends payout, %
45.4%
44%
47.3%
41.4%
42.1%
59.2%
42.4%
44.7%
40.4%
37.3%
(1,008.4)%
-
-
-
-
-
-
-
05Revenue
$ 15,134
$ 15,417
$ 15,274
$ 15,290
$ 14,954
$ 13,171
$ 14,289
$ 14,289
$ 14,692
$ 15,689
$ 17,272
1.3%
$ 17,502
$ 17,734
$ 17,970
$ 18,209
$ 18,451
$ 19,005
06ㅤ% Change
-
1.9%
(0.9)%
0.1%
(2.2)%
(11.9)%
8.5%
-
2.8%
6.8%
10.1%
1.3%
1.3%
1.3%
1.3%
1.3%
1.3%
1.3%
07Net Income
1,094
1,149
1,088
1,326
1,339
951.2
1,396
1,299
1,391
1,481
(54.5)
-
1,338
1,356
1,374
1,392
1,411
1,453
08ㅤ% Margin
7.2%
7.5%
7.1%
8.7%
9%
7.2%
9.8%
9.1%
9.5%
9.4%
(0.3)%
7.7% A
7.7%
7.7%
7.7%
7.7%
7.7%
7.7%
09CFO
2,172
1,931
2,024
1,722
1,856
1,725
1,945
926.5
1,422
1,734
2,938
3.1%
2,144
2,172
2,201
2,230
2,260
2,328
10ㅤ% Of revenue
14.4%
12.5%
13.3%
11.3%
12.4%
13.1%
13.6%
6.5%
9.7%
11.1%
17%
12.3% A
12.3%
12.3%
12.3%
12.3%
12.3%
12.3%
11CAPEX
(202.7)
(165.5)
(156)
(195.7)
(102.2)
(75.4)
(665.8)
(78.2)
(78.4)
(140.6)
(149.8)
(3)%
(145.3)
(141)
(136.8)
(132.7)
(128.8)
(124.9)
12ㅤ% Change
-
(18.4)%
(5.7)%
25.5%
(47.8)%
(26.2)%
783%
(88.3)%
0.3%
79.3%
6.5%
(3)% A
(3)%
(3)%
(3)%
(3)%
(3)%
(3)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,970
1,766
1,868
1,527
1,754
1,649
1,280
848.3
1,344
1,593
2,788
3.5%
1,998
2,031
2,064
2,098
2,131
2,203
14Total assets
22,111
23,165
24,931
24,617
26,783
27,647
28,422
27,003
28,045
29,621
54,415
9.4%
59,543
65,155
71,295
78,013
85,365
93,410
15ㅤ% Change
-
4.8%
7.6%
(1.3)%
8.8%
3.2%
2.8%
(5)%
3.9%
5.6%
83.7%
9.4%
9.4%
9.4%
9.4%
9.4%
9.4%
9.4%
16Total liabilities
19,221
20,506
21,779
21,510
23,410
24,070
24,648
22,843
23,405
24,446
41,359
8%
45,257
49,522
54,188
59,295
64,883
70,997
17ㅤ% Of assets
86.9%
88.5%
87.4%
87.4%
87.4%
87.1%
86.7%
84.6%
83.5%
82.5%
76%
76% A
76%
76%
76%
76%
76%
76%
18Shareholders Equity
2,889
2,660
3,152
3,107
3,374
3,577
3,774
4,159
4,640
5,175
13,056
16.3%
14,287
15,633
17,106
18,718
20,482
22,412
19Net Debt
1,966
1,947
1,129
1,239
2,113
1,325
1,556
2,420
2,072
2,531
5,900
11.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
245,200
239,200
233,900
227,600
220,900
216,200
215,600
207,000
201,400
198,600
204,900
(1.8)%
201,254
197,673
194,155
190,700
187,306
183,973
21ㅤ% Change
-
(2.5)%
(2.2)%
(2.7)%
(2.9)%
(2.1)%
(0.3)%
(4)%
(2.7)%
(1.4)%
3.2%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
22ROA
5%
5%
4.4%
5.4%
5%
3.4%
4.9%
4.8%
5%
5%
(0.1)%
-
2.3%
2.1%
1.9%
1.8%
1.7%
1.6%
23ROE
37.9%
43.2%
34.5%
42.7%
39.7%
26.6%
37%
31.2%
30%
28.6%
(0.4)%
-
9.4%
8.7%
8%
7.4%
6.9%
6.5%
24Interest coverage
10.6
9.6
9.3
8.7
8.9
8
10.2
10.5
9.6
9.5
9.8
-
-
-
-
-
-
-
25Dividend Yield
2.7%
2.5%
3.1%
3.3%
3.2%
4.2%
3.8%
3.5%
3.3%
3.3%
3.4%
-
-
-
-
-
-
-
26P/E Ratio
17.1
17.7
15.6
12.5
13.3
14.2
11.2
12.7
12.4
11.4
(299.1)
-
-
-
-
-
-
-
27Stock price range
65-81
68-88
66-87
67-83
72-85
46-80
61-85
62-90
72-98
85-105
69-88
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
18,476
20,248
16,918
16,596
17,808
13,447
15,702
16,771
17,245
16,898
16,300
(1.3)%
22,454
25,188
28,196
31,504
35,144
-
29FCF Yield
10.7%
8.7%
11%
9.2%
9.9%
12.3%
8.2%
5.1%
7.8%
9.4%
17.1%
4.8%
8.9%
8.1%
7.3%
6.7%
6.1%
-
30Average stock price
72.7
78.2
76.5
75
78.2
63.1
72.9
76
85.4
95
78.8
0.8%
111.6
127.4
145.2
165.2
187.6
-
31 CEO
JW
John D. Wren