TopFunds

Oneok

NYSE: OKE

Stock price

93.46 USD

(+69.4%) 5 years

Oil & Gas Storage & TransportationOil & Gas Midstream

Insider Transactions

5Y price score: 95
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +69.4%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
20-may.-26Award1,47692.2136,01329,972RODRIGUEZ EDUARDO Adirectorlink
20-may.-26Award369--17,229RODRIGUEZ EDUARDO Adirectorlink
20-may.-26Award3,03992.2280,04438,704HELDERMAN MARK Wdirectorlink
20-may.-26Award1,84592.2170,0172,572Owodunni Precious Wdirectorlink
20-may.-26Award1,84592.2170,01768,630EDWARDS JULIE Hdirectorlink
20-may.-26Award1,84592.2170,0172,572MCCOLLUM MARK Adirectorlink
20-may.-26Award1,845--9,209Gobillot Loridirectorlink
20-may.-26Award1,845--4,052LARSON RANDALL Jdirectorlink
20-may.-26Award1,845--8,063Smith Wayne Thomasdirectorlink
20-may.-26Award1,845--41,803DERKSEN BRIAN Ldirectorlink

64.0

52-week range

99.8

93.46

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.9 %

Dividend Yield TTM

4.5 %

Market cap $

$ 58,894

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

16.1

Price / Book TTM

2.6

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

3.3

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

32.6 %

104.5 %

178.9 %

Free cash flow per share growth

84.4 %

664.9 %

550.1 %

Earnings per share growth

14.2 %

281.7 %

367.2 %

Dividends

Previous dividend:1.07 per share, Paid, Ex-div date Aug 03, 2026

Analyst ratings

Price Target Low

88

Price Target High

112

Price Target Median

95

Buy

16

Hold

23

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.2
1.7
1.3
2.8
3.1
1.4
3.4
3.8
5.5
5.2
5.4
16.7%
4.8
4.9
5.1
5.3
5.5
5.1
02FCF per share
(0.9)
3.4
2.7
0.1
(4.6)
(0.7)
4.1
3.8
5.8
4.9
3.9
-
4.6
5
5.5
5.9
6.4
5.6
03Dividends per share
Help
Adjusted for splitsLearn more
2.4
2.5
2.7
3.2
3.5
3.7
3.7
3.7
3.8
4
4.1
5.4%
-
-
-
-
-
-
04Dividends payout, %
207.9%
147%
213.9%
115.9%
114%
262%
111.2%
97.1%
69.2%
76.2%
76.1%
(9.6)%
-
-
-
-
-
-
05Revenue
$ 7,682
$ 8,895
$ 12,243
$ 12,623
$ 10,114
$ 8,457
$ 17,272
$ 22,871
$ 17,677
$ 21,638
$ 33,629
15.9%
$ 38,980
$ 45,182
$ 52,370
$ 60,703
$ 70,361
$ 72,472
06ㅤ% Change
-
15.8%
37.6%
3.1%
(19.9)%
(16.4)%
104.2%
32.4%
(22.7)%
22.4%
55.4%
15.9%
15.9%
15.9%
15.9%
15.9%
15.9%
15.9%
07Net Income
245
352
387.8
1,152
1,279
612.8
1,500
1,722
2,659
3,035
3,395
30.1%
3,356
3,890
4,509
5,226
6,058
6,239
08ㅤ% Margin
3.2%
4%
3.2%
9.1%
12.6%
7.3%
8.7%
7.5%
15%
14%
10.1%
8.6% A
8.6%
8.6%
8.6%
8.6%
8.6%
8.6%
09CFO
1,007
1,352
1,315
2,187
1,947
1,899
2,546
2,906
4,421
4,888
5,599
18.7%
6,725
7,795
9,035
10,472
12,139
12,503
10ㅤ% Of revenue
13.1%
15.2%
10.7%
17.3%
19.3%
22.5%
14.7%
12.7%
25%
22.6%
16.7%
17.3% A
17.3%
17.3%
17.3%
17.3%
17.3%
17.3%
11CAPEX
(1,188)
(624.6)
(512.4)
(2,142)
(3,848)
(2,195)
(696.9)
(1,202)
(1,595)
(2,021)
(3,152)
10.3%
(3,475)
(3,831)
(4,224)
(4,656)
(5,134)
(5,660)
12ㅤ% Change
-
(47.4)%
(18)%
317.9%
79.7%
(43)%
(68.3)%
72.5%
32.7%
26.7%
56%
10.3% A
10.3%
10.3%
10.3%
10.3%
10.3%
10.3%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
(181.3)
727
803
45.2
(1,902)
(296.3)
1,849
1,704
2,826
2,867
2,447
-
3,250
3,964
4,811
5,816
7,005
6,843
14Total assets
15,446
16,139
16,846
18,232
21,812
23,079
23,622
24,379
44,266
64,069
66,641
15.7%
77,132
89,274
103,328
119,594
138,421
160,212
15ㅤ% Change
-
4.5%
4.4%
8.2%
19.6%
5.8%
2.4%
3.2%
81.6%
44.7%
4%
15.7%
15.7%
15.7%
15.7%
15.7%
15.7%
15.7%
16Total liabilities
11,680
12,710
11,161
11,652
15,586
17,036
17,607
17,885
27,782
41,936
44,072
14.2%
51,010
59,040
68,334
79,092
91,543
105,954
17ㅤ% Of assets
75.6%
78.8%
66.3%
63.9%
71.5%
73.8%
74.5%
73.4%
62.8%
65.5%
66.1%
66.1% A
66.1%
66.1%
66.1%
66.1%
66.1%
66.1%
18Shareholders Equity
3,766
3,429
5,685
6,580
6,226
6,042
6,015
6,494
16,484
22,133
22,569
19.6%
26,122
30,234
34,994
40,502
46,879
54,258
19Net Debt
8,883
9,192
9,102
9,369
12,702
13,813
13,587
13,481
21,426
31,560
32,738
13.9%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
210,541
212,383
299,780
414,195
415,444
431,782
447,403
448,447
485,400
586,500
631,200
11.6%
704,450
786,200
877,437
979,263
1,092,904
1,219,734
21ㅤ% Change
-
0.9%
41.2%
38.2%
0.3%
3.9%
3.6%
0.2%
8.2%
20.8%
7.6%
11.6%
11.6%
11.6%
11.6%
11.6%
11.6%
11.6%
22ROA
1.6%
2.2%
2.3%
6.3%
5.9%
2.7%
6.4%
7.1%
6%
4.7%
5.1%
-
4.4%
4.4%
4.4%
4.4%
4.4%
3.9%
23ROE
6.5%
10.3%
6.8%
17.5%
20.5%
10.1%
24.9%
26.5%
16.1%
13.7%
15%
-
12.9%
12.9%
12.9%
12.9%
12.9%
11.5%
24Interest coverage
2.5
2.8
3.2
4.1
4
3.1
4.1
4.7
4.8
3.7
3.9
-
-
-
-
-
-
-
25Dividend Yield
9.8%
4.3%
5.2%
6%
4.7%
9.7%
6.4%
5.7%
5.4%
3.9%
5.6%
-
-
-
-
-
-
-
26P/E Ratio
21.1
34.4
41.1
19.3
24.5
27
17.5
17.1
12.8
19.3
13.5
-
-
-
-
-
-
-
27Stock price range
19-51
20-59
47-59
51-71
54-76
15-78
38-66
51-74
57-71
68-117
64-110
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
5,184
12,121
15,900
22,200
31,294
16,546
26,231
29,401
34,008
58,885
46,305
24.5%
46,215
54,102
62,778
72,321
82,819
-
29FCF Yield
(3.5)%
6%
5.1%
0.2%
(6.1)%
(1.8)%
7.1%
5.8%
8.3%
4.9%
5.3%
-
7%
7.3%
7.7%
8%
8.5%
-
30Average stock price
35
39.3
53.1
61.1
65.4
46.4
51.7
62.1
63.9
92.5
87.1
9.5%
65.6
68.8
71.5
73.9
75.8
-
31 CEO
PN
Pierce H. Norton