Old Dominion Freight

By default your notes are visible only to you.

126.0

52-week range

233.7

225.15

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

2.1 %

Dividend Yield TTM

0.5 %

Market cap $

$ 46,824

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

47.1

Price / Book TTM

10.7

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(4)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

39.7 %

72.6 %

972.5 %

Free cash flow per share growth

10.9 %

52.3 %

1,169.4 %

Earnings per share growth

(11.9) %

70.1 %

305.9 %

Founded: 1,934

Employees: 22,686

Business Summary:Old Dominion Freight Line, Inc. operates as a less-than-truckload (LTL) motor carrier in the United States and North America. It provides regional, inter-regional, and national LTL services, including expedited transportation. The company also offers various value-added services, such as container drayage, truckload brokerage, and supply chain consulting. As of December 31, 2021, it owned and operated 10,403 tractors, 27,917 linehaul trailers, and 13,303 pickup and delivery trailers; 3 fleet maintenance centers; and 251 service centers. Old Dominion Freight Line, Inc. was founded in 1934 and is headquartered in Thomasville, North Carolina.

Fair Value Reference Estimate