TopFunds

News Corp (Class B)

NASDAQ: NWS

Stock price

32.68 USD

(+50.39%) 5 years

PublishingEntertainment

Insider Transactions

5Y price score: 69
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +50.39%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
17-aug.-26Sale(18,303)28.8(526,394)26,005DeGrazio Marygraceofficer: Chief Accounting Officerlink
17-aug.-26Sale(1,747)28.7(50,174)0Delany Julianofficer: Chief Technology Officerlink
17-aug.-26Sale(21,521)29.0(623,930)0Allen Ruthofficer: Chief Human Resources Officerlink
17-aug.-26Sale(51,423)28.8(1,478,925)83,291Pitofsky David Bofficer: General Counsellink
17-aug.-26Sale(17,785)28.7(509,807)0Chandrashekar Lavanyaofficer: Chief Financial Officerlink
15-aug.-26Award14,193--14,193DeGrazio Marygraceofficer: Chief Accounting Officerlink
15-aug.-26Award10,287--10,287Delany Julianofficer: Chief Technology Officerlink
15-aug.-26Award11,831--11,831Allen Ruthofficer: Chief Human Resources Officerlink
15-aug.-26Award25,719--25,719Pitofsky David Bofficer: General Counsellink
15-aug.-26Award27,777--27,777Chandrashekar Lavanyaofficer: Chief Financial Officerlink

25.4

52-week range

35.7

32.68

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.8 %

Dividend Yield TTM

0.6 %

Market cap $

$ 17,889

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

31.7

Price / Book TTM

2.1

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

1.2

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(2) %

55 %

147.7 %

Free cash flow per share growth

1,670.5 %

1.8 %

21.7 %

Earnings per share growth

594.7 %

83.9 %

243.3 %

Dividends

Previous dividend:0.10 per share, Paid, Ex-div date Mar 11, 2026
Next dividend:0.10 per share, Declared, Ex-div date Sep 09, 2026

Analyst ratings

Buy

21

Hold

9

Sell

3

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.3
(1.3)
(2.6)
0.4
(2.6)
0.6
1.1
0.3
0.5
0.8
1
13.1%
(0.1)
(0.1)
(0.1)
(0.1)
(0.1)
(0.1)
02FCF per share
1.2
0.4
0.7
0.6
0.6
1.4
1.4
1
1.3
1.3
1.5
2%
1
1
1
1
0.9
0.9
03Dividends per share
Help
Adjusted for splitsLearn more
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
-
-
-
-
-
-
-
04Dividends payout, %
82.1%
(20.6)%
(10.4)%
70.6%
(12.5)%
49.4%
28.1%
116.8%
64.7%
39.9%
35.6%
(8)%
-
-
-
-
-
-
05Revenue
$ 8,292
$ 8,139
$ 9,024
$ 10,074
$ 9,008
$ 9,358
$ 10,385
$ 8,012
$ 8,252
$ 8,452
$ 9,028
0.9%
$ 9,105
$ 9,183
$ 9,261
$ 9,340
$ 9,420
$ 9,703
06ㅤ% Change
-
(1.9)%
10.9%
11.6%
(10.6)%
3.9%
11%
(22.9)%
3%
2.4%
6.8%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
07Net Income
179
(738)
(1,514)
228
(1,269)
330
623
149
266
464
573
12.3%
(75)
(75.7)
(76.3)
(77)
(77.6)
(80)
08ㅤ% Margin
2.2%
(9.1)%
(16.8)%
2.3%
(14.1)%
3.5%
6%
1.9%
3.2%
5.5%
6.4%
(0.8)% A
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
09CFO
952
494
757
928
780
1,237
1,354
1,092
1,098
1,134
1,237
2.7%
1,027
1,036
1,045
1,054
1,063
1,095
10ㅤ% Of revenue
11.5%
6.1%
8.4%
9.2%
8.7%
13.2%
13%
13.6%
13.3%
13.4%
13.7%
11.3% A
11.3%
11.3%
11.3%
11.3%
11.3%
11.3%
11CAPEX
(256)
(256)
(364)
(572)
(438)
(390)
(499)
(499)
(357)
(407)
(426)
5.2%
(448.3)
(471.7)
(496.3)
(522.2)
(549.5)
(578.2)
12ㅤ% Change
-
-
42.2%
57.1%
(23.4)%
(11)%
28%
-
(28.5)%
14%
4.7%
5.2% A
5.2%
5.2%
5.2%
5.2%
5.2%
5.2%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
696
238
393
356
342
847
855
593
741
727
811
1.5%
579.1
564.5
548.7
531.7
513.4
516.6
14Total assets
15,483
14,552
16,346
15,711
14,261
16,771
17,221
16,921
16,684
15,504
15,544
-
15,550
15,556
15,562
15,569
15,575
15,581
15ㅤ% Change
-
(6)%
12.3%
(3.9)%
(9.2)%
17.6%
2.7%
(1.7)%
(1.4)%
(7.1)%
0.3%
-
-
-
-
-
-
-
16Total liabilities
3,681
3,459
5,849
5,400
5,872
7,625
8,078
7,976
7,673
6,115
6,308
5.5%
6,311
6,313
6,315
6,318
6,320
6,323
17ㅤ% Of assets
23.8%
23.8%
35.8%
34.4%
41.2%
45.5%
46.9%
47.1%
46%
39.4%
40.6%
40.6% A
40.6%
40.6%
40.6%
40.6%
40.6%
40.6%
18Shareholders Equity
11,802
11,093
10,497
10,311
8,389
9,146
9,143
8,945
9,011
9,389
9,236
(2.4)%
9,240
9,243
9,247
9,251
9,254
9,258
19Net Debt
(1,463)
(1,740)
(82)
(190)
1,019
1,364
2,333
2,374
1,231
537
820
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
583,000
581,000
583,000
587,900
587,900
593,400
592,500
578,800
573,500
569,900
558,400
(0.4)%
555,998
553,606
551,224
548,853
546,492
544,141
21ㅤ% Change
-
(0.3)%
0.3%
0.8%
-
0.9%
(0.2)%
(2.3)%
(0.9)%
(0.6)%
(2)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
22ROA
1.2%
(5.1)%
(9.3)%
1.5%
(8.9)%
2%
3.6%
0.9%
1.6%
3%
3.7%
-
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
23ROE
1.5%
(6.7)%
(14.4)%
2.2%
(15.1)%
3.6%
6.8%
1.7%
3%
4.9%
6.2%
-
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.9)%
24Interest coverage
-
-
85.7
13.1
40.6
34.8
16
13
14.4
141.5
-
-
-
-
-
-
-
-
25Dividend Yield
2.2%
1.9%
1.7%
2%
2.3%
1.1%
1.9%
1.5%
1.1%
1%
1.3%
-
-
-
-
-
-
-
26P/E Ratio
38.9
(11.1)
(6.1)
35.9
(4.5)
43.5
15
75.8
59.9
41.8
27.2
-
-
-
-
-
-
-
27Stock price range
11-16
12-15
13-18
11-16
8-15
12-26
15-25
15-22
19-29
26-35
26-35
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
6,780
8,221
9,236
8,180
7,025
14,376
9,367
11,367
16,079
19,478
15,615
8.7%
6,560
7,226
7,960
8,767
9,655
-
29FCF Yield
10.3%
2.9%
4.3%
4.4%
4.9%
5.9%
9.1%
5.2%
4.6%
3.7%
5.2%
(6.6)%
8.8%
7.8%
6.9%
6.1%
5.3%
-
30Average stock price
13.3
13.4
15.4
13.6
11.7
18.8
20.1
18.5
24.1
30.7
30.4
8.6%
11.8
13.1
14.4
16
17.7
-
31 CEO
RT
Robert J. Thomson