TopFunds

NVR Inc.

NYSE: NVR

Stock price

6154.26 USD

(+21.37%) 5 years

homesResidential Construction

Insider Transactions

5Y price score: 29
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +21.37%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
07-aug.-26Purchase636,431.5405,18563Oliver Georgedirectorlink
14-may.-26Award2,6195,720.114,980,9422,619SAVILLE PAUL Cofficer: Executive Chairmanlink
14-may.-26Award2,6195,720.114,980,9422,619Bredow Eugene Jamesofficer: Chief Executive Officerlink
14-may.-26Award1,3355,720.17,636,3341,335Malzahn Daniel Davidofficer: Chief Financial Officerlink
14-may.-26Award2725,720.11,555,867272Kelpy Matthew B.officer: VP, Chief Accounting Officerlink
14-may.-26Award1545,720.1880,895154ANDREWS CHARLES ELLIOTTdirectorlink
14-may.-26Award1545,720.1880,895154FESTA ALFRED Edirectorlink
14-may.-26Award1545,720.1880,895154Oliver Georgedirectorlink
14-may.-26Award1545,720.1880,895154Ross Susan Williamsondirectorlink
14-may.-26Award1545,720.1880,895154ROSIER WILLIAM GRADYdirectorlink

5501.0

52-week range

8200.0

6,154.26

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.6 %

Dividend Yield TTM

-

Market cap $

$ 16,612

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

16

Price / Book TTM

5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(1.2)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(24.8) %

21.4 %

271.4 %

Free cash flow per share growth

(738.5) %

54 %

721.5 %

Earnings per share growth

(22.8) %

89.7 %

385.1 %

Analyst ratings

Price Target Low

6,600

Price Target High

7,446

Price Target Median

7,400

Buy

11

Hold

10

Sell

4

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
90
103.6
126.8
194.8
221.1
230.1
320.5
491.8
463.3
506.7
436.6
17.1%
453.6
502.2
556.1
615.8
681.9
725.7
02FCF per share
43.5
88.2
129.4
171.9
212.4
232.1
317.3
527.8
428.8
405.3
357.4
23.4%
414.1
459
508.6
563.6
624.5
664.6
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 5,166
$ 5,830
$ 6,314
$ 7,175
$ 7,401
$ 7,546
$ 8,960
$ 10,538
$ 9,535
$ 10,544
$ 10,324
7.2%
$ 11,064
$ 11,858
$ 12,708
$ 13,619
$ 14,595
$ 15,033
06ㅤ% Change
-
12.9%
8.3%
13.7%
3.1%
2%
18.7%
17.6%
(9.5)%
10.6%
(2.1)%
7.2%
7.2%
7.2%
7.2%
7.2%
7.2%
7.2%
07Net Income
382.9
425.3
537.5
797.2
878.5
901.2
1,237
1,726
1,592
1,682
1,340
13.3%
1,347
1,444
1,547
1,658
1,777
1,831
08ㅤ% Margin
7.4%
7.3%
8.5%
11.1%
11.9%
11.9%
13.8%
16.4%
16.7%
16%
13%
12.2% A
12.2%
12.2%
12.2%
12.2%
12.2%
12.2%
09CFO
203.4
384.5
568.9
723.1
866.5
925.3
1,242
1,870
1,498
1,375
1,121
18.6%
1,255
1,345
1,442
1,545
1,656
1,706
10ㅤ% Of revenue
3.9%
6.6%
9%
10.1%
11.7%
12.3%
13.9%
17.8%
15.7%
13%
10.9%
11.4% A
11.4%
11.4%
11.4%
11.4%
11.4%
11.4%
11CAPEX
(18.3)
(22.4)
(20.3)
(19.7)
(22.7)
(16.1)
(17.9)
(18.4)
(24.9)
(29.2)
(24.5)
3%
(25.2)
(26)
(26.8)
(27.6)
(28.4)
(29.2)
12ㅤ% Change
-
22.4%
(9.4)%
(3)%
15.4%
(29)%
10.9%
3.1%
35%
17.4%
(16.1)%
3% A
3%
3%
3%
3%
3%
3%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
185.1
362.1
548.6
703.5
843.8
909.2
1,225
1,852
1,473
1,345
1,097
19.5%
1,230
1,319
1,415
1,518
1,628
1,677
14Total assets
2,512
2,644
2,989
3,166
3,810
5,777
5,835
5,661
6,602
6,381
5,857
8.8%
6,374
6,938
7,551
8,218
8,944
9,734
15ㅤ% Change
-
5.3%
13.1%
5.9%
20.3%
51.6%
1%
(3)%
16.6%
(3.3)%
(8.2)%
8.8%
8.8%
8.8%
8.8%
8.8%
8.8%
8.8%
16Total liabilities
1,273
1,340
1,384
1,357
1,469
2,674
2,832
2,154
2,237
2,171
1,992
4.6%
2,168
2,360
2,568
2,795
3,042
3,311
17ㅤ% Of assets
50.7%
50.7%
46.3%
42.9%
38.6%
46.3%
48.5%
38.1%
33.9%
34%
34%
34% A
34%
34%
34%
34%
34%
34%
18Shareholders Equity
1,239
1,304
1,606
1,809
2,341
3,103
3,002
3,507
4,365
4,210
3,865
12.1%
4,206
4,578
4,983
5,423
5,902
6,423
19Net Debt
171.5
201.1
(69.7)
(114.2)
(456.6)
(1,188)
(982.6)
(1,515)
(2,149)
(1,591)
(760.3)
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
4,255
4,104
4,240
4,092
3,973
3,917
3,859
3,509
3,435
3,319
3,069
(3.2)%
2,970
2,875
2,782
2,693
2,606
2,523
21ㅤ% Change
-
(3.6)%
3.3%
(3.5)%
(2.9)%
(1.4)%
(1.5)%
(9.1)%
(2.1)%
(3.4)%
(7.5)%
(3.2)%
(3.2)%
(3.2)%
(3.2)%
(3.2)%
(3.2)%
(3.2)%
22ROA
15.3%
16.1%
18%
25.2%
23.1%
15.6%
21.2%
30.5%
24.1%
26.4%
22.9%
-
21.1%
20.8%
20.5%
20.2%
19.9%
18.8%
23ROE
30.9%
32.6%
33.5%
44.1%
37.5%
29%
41.2%
49.2%
36.5%
40%
34.7%
-
32%
31.5%
31.1%
30.6%
30.1%
28.5%
24Interest coverage
24.5
28.6
33.1
35.7
37.4
23.9
27.7
54.9
65.7
71.5
58
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
17.3
15.1
24.4
12.5
15.8
16.7
17.1
8.8
14.2
15.1
15.8
-
-
-
-
-
-
-
27Stock price range
1224-1720
1497-1830
1650-3526
2101-3700
2382-3893
2175-4447
3930-5959
3670-5820
4589-7025
6857-9924
6700-8543
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
6,608
6,421
13,096
9,972
13,866
15,063
21,159
15,155
22,669
25,436
21,149
12.3%
20,951
22,970
25,191
27,634
30,321
-
29FCF Yield
2.8%
5.6%
4.2%
7.1%
6.1%
6%
5.8%
12.2%
6.5%
5.3%
5.2%
6.4%
5.9%
5.7%
5.6%
5.5%
5.4%
-
30Average stock price
1,472.1
1,663.6
2,587.9
2,900.7
3,137.4
3,310.9
4,944.7
4,744.8
5,807.1
8,390.9
7,621.5
17.9%
7,053.3
7,989.9
9,053.4
10,261.3
11,633.2
-
31 CEO
EB
Mr. Eugene James Bredow