TopFunds

Northern Trust

NASDAQ: NTRS

Stock price

177.89 USD

(+64.41%) 5 years

Asset Management & Custody BanksBanks - Diversified

Insider Transactions

5Y price score: 88
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +64.41%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
24-aug.-26Sale(1,800)184.9(332,820)92,917South Thomas Aofficer: Executive Vice Presidentlink
29-jul.-26Purchase255179.645,7908,400Moritz Robert Edward Jr.directorlink
01-jul.-26Award70175.612,27435,868Tribbett Charles Adirectorlink
01-jul.-26Award126175.622,08231,678Thompson Donalddirectorlink
01-jul.-26Award62175.610,81722,397SLARK MARTIN Pdirectorlink
01-jul.-26Award5175.6946.484,344Petrino Richarddirectorlink
01-jul.-26Award27175.64,72012,488Mehta Siddharth Ndirectorlink
01-jul.-26Award57175.610,01113,560Klevorn Marcy Sdirectorlink
01-jul.-26Award131175.622,99734,905Harrison Dean Mdirectorlink
01-jul.-26Award26175.64,5556,909Dhandapani Chandradirectorlink

121.1

52-week range

195.7

177.89

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

0.4 %

Dividend Yield TTM

1.8 %

Market cap $

$ 32,546

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

15.3

Price / Book TTM

2.4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(1.4)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

36.9 %

78.1 %

197.1 %

Free cash flow per share growth

(90.2) %

352.8 %

384 %

Earnings per share growth

98.6 %

60.1 %

119 %

Dividends

Previous dividend:0.80 per share, Paid, Ex-div date Jun 05, 2026
Next dividend:0.88 per share, Declared, Ex-div date Sep 04, 2026

Analyst ratings

Price Target Low

173

Price Target High

194

Price Target Median

182.5

Buy

12

Hold

18

Sell

5

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
4
4.3
4.9
6.6
6.6
5.5
7.1
6.1
5.1
9.8
8.7
8.2%
15.8
18.1
20.6
23.5
26.8
28.2
02FCF per share
6
4.5
5.4
5.6
9.2
6.4
4
8
9.4
(6.1)
29
17.1%
23.4
26.8
30.7
35.1
40.1
42.2
03Dividends per share
Help
Adjusted for splitsLearn more
1.4
1.5
1.6
1.9
2.6
2.8
2.8
2.9
3
3
3.1
8.2%
-
-
-
-
-
-
04Dividends payout, %
35.8%
34.5%
33.9%
29%
38.6%
52.1%
40.5%
59.6%
59.9%
31.7%
36.5%
0.2%
-
-
-
-
-
-
05Revenue
$ 4,757
$ 5,021
$ 5,716
$ 6,659
$ 6,895
$ 6,301
$ 6,488
$ 7,752
$ 12,117
$ 15,876
$ 14,300
11.6%
$ 15,964
$ 17,821
$ 19,895
$ 22,210
$ 24,794
$ 25,538
06ㅤ% Change
-
5.6%
13.8%
16.5%
3.6%
(8.6)%
3%
19.5%
56.3%
31%
(9.9)%
11.6%
11.6%
11.6%
11.6%
11.6%
11.6%
11.6%
07Net Income
973.8
1,033
1,199
1,556
1,492
1,209
1,545
1,336
1,107
2,031
1,737
6%
2,922
3,262
3,642
4,066
4,539
4,675
08ㅤ% Margin
20.5%
20.6%
21%
23.4%
21.6%
19.2%
23.8%
17.2%
9.1%
12.8%
12.2%
18.3% A
18.3%
18.3%
18.3%
18.3%
18.3%
18.3%
09CFO
1,834
1,510
1,720
1,768
2,592
1,897
1,356
2,392
2,626
(486)
5,534
11.7%
4,384
4,894
5,463
6,099
6,808
7,012
10ㅤ% Of revenue
38.6%
30.1%
30.1%
26.5%
37.6%
30.1%
20.9%
30.9%
21.7%
(3.1)%
38.7%
27.5% A
27.5%
27.5%
27.5%
27.5%
27.5%
27.5%
11CAPEX
(433.5)
(473.4)
(472.8)
(506)
(599.8)
(560.4)
(515.1)
(723.5)
(675.8)
(745.5)
(74)
(16.2)%
(62)
(52)
(43.5)
(36.5)
(30.6)
(25.6)
12ㅤ% Change
-
9.2%
(0.1)%
7%
18.5%
(6.6)%
(8.1)%
40.5%
(6.6)%
10.3%
(90.1)%
(16.2)% A
(16.2)%
(16.2)%
(16.2)%
(16.2)%
(16.2)%
(16.2)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,401
1,037
1,248
1,262
1,992
1,336
840.9
1,669
1,950
(1,232)
5,460
14.6%
4,321
4,842
5,419
6,062
6,778
6,987
14Total assets
116,750
123,927
138,591
132,213
136,828
170,004
183,890
155,037
150,783
155,508
177,133
4.3%
184,673
192,534
200,730
209,274
218,183
227,470
15ㅤ% Change
-
6.2%
11.8%
(4.6)%
3.5%
24.3%
8.2%
(15.7)%
(2.7)%
3.1%
13.9%
4.3%
4.3%
4.3%
4.3%
4.3%
4.3%
4.3%
16Total liabilities
108,044
114,157
128,374
121,704
125,737
158,316
171,873
143,777
138,885
142,720
164,175
4.3%
171,163
178,449
186,046
193,965
202,222
210,830
17ㅤ% Of assets
92.5%
92.1%
92.6%
92.1%
91.9%
93.1%
93.5%
92.7%
92.1%
91.8%
92.7%
92.7% A
92.7%
92.7%
92.7%
92.7%
92.7%
92.7%
18Shareholders Equity
8,706
9,770
10,216
10,508
11,091
11,688
12,017
11,260
11,898
12,788
12,958
4.1%
13,510
14,085
14,684
15,309
15,961
16,640
19Net Debt
(28,887)
(27,914)
(38,214)
(24,861)
(31,436)
(54,664)
(61,158)
(31,779)
(23,821)
(29,404)
(44,700)
4.5%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
234,222
229,151
229,654
224,488
215,601
209,008
208,899
208,867
207,564
201,870
188,582
(2.1)%
184,539
180,582
176,710
172,922
169,214
165,586
21ㅤ% Change
-
(2.2)%
0.2%
(2.3)%
(4)%
(3.1)%
(0.1)%
(0)%
(0.6)%
(2.7)%
(6.6)%
(2.1)%
(2.1)%
(2.1)%
(2.1)%
(2.1)%
(2.1)%
(2.1)%
22ROA
0.8%
0.8%
0.9%
1.2%
1.1%
0.7%
0.8%
0.9%
0.7%
1.3%
1%
-
1.6%
1.7%
1.8%
1.9%
2.1%
2.1%
23ROE
11.2%
10.6%
11.7%
14.8%
13.5%
10.4%
12.9%
11.9%
9.3%
15.9%
13.4%
-
21.6%
23.2%
24.8%
26.6%
28.4%
28.1%
24Interest coverage
9.5
8.3
4.8
2.8
2.4
8.1
84.5
1.8
0.3
0.4
0.4
-
-
-
-
-
-
-
25Dividend Yield
2.1%
1.8%
1.8%
2.4%
2.5%
3.3%
2.5%
4.3%
3.8%
3.1%
2.5%
-
-
-
-
-
-
-
26P/E Ratio
17.9
20.5
20.2
12.5
16
17
16.7
14.4
16.6
10.5
15.5
-
-
-
-
-
-
-
27Stock price range
62-79
54-90
83-100
77-112
82-110
62-109
89-126
77-134
63-99
77-111
84-141
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
16,745
20,266
22,801
18,653
22,791
19,403
24,888
18,433
17,488
20,630
25,615
4.3%
127,026
135,258
144,314
154,275
165,233
-
29FCF Yield
8.4%
5.1%
5.5%
6.8%
8.7%
6.9%
3.4%
9.1%
11.2%
(6)%
21.3%
9.8%
3.4%
3.6%
3.8%
3.9%
4.1%
-
30Average stock price
70.2
72.3
91.5
94.4
95.9
85.8
107.4
105.4
81.2
94.3
112.6
4.8%
688.3
749
816.7
892.2
976.5
-
31 CEO
MO
Michael Gerard O'Grady