TopFunds

Norfolk Southern

NYSE: NSC

Stock price

314.16 USD

(+27.69%) 5 years

Rail TransportationRailroads

Insider Transactions

5Y price score: 38
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +27.69%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
20-aug.-26Award20--5,295Huffard John C Jrdirectorlink
20-aug.-26Award12--3,135Huffard John C Jrdirectorlink
20-aug.-26Award3--1,345Ryerkerk Loridirectorlink
20-aug.-26Award2--630LAMPHERE GILBERT Hdirectorlink
20-aug.-26Award20--5,295Jones Christopher Tdirectorlink
20-aug.-26Award7--1,834Heitkamp Mary Kathryndirectorlink
20-aug.-26Award7--1,834Fahmy Samehdirectorlink
20-aug.-26Award34--9,393Donadio Marcela Edirectorlink
20-aug.-26Award10--2,530Davidson Phillip Sdirectorlink
20-aug.-26Award8--2,156DeBiase Francesca A.directorlink

277.8

52-week range

358.6

314.16

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.4 %

Dividend Yield TTM

1.7 %

Market cap $

$ 70,563

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

26.8

Price / Book TTM

4.4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

2.6

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

13 %

38 %

288.3 %

Free cash flow per share growth

2.1 %

14.9 %

493.7 %

Earnings per share growth

(4.4) %

62.6 %

150 %

Dividends

Previous dividend:1.35 per share, Paid, Ex-div date Aug 07, 2026

Analyst ratings

Price Target Low

355

Price Target High

400

Price Target Median

360

Buy

21

Hold

24

Sell

3

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
5.1
5.6
18.6
9.5
10.3
7.8
12.1
13.9
8
11.6
12.8
9.6%
13.6
14.2
14.9
15.6
16.3
17.3
02FCF per share
1.6
3.9
5.3
6.3
7.1
8.4
11.2
9.7
3.6
7.4
9.6
19.5%
8.5
9.1
9.8
10.5
11.2
12.3
03Dividends per share
Help
Adjusted for splitsLearn more
2.9
2.4
2.4
3
3.6
3.8
4.2
5
5.4
5.4
5.4
6.2%
-
-
-
-
-
-
04Dividends payout, %
45.8%
41.7%
13%
31.7%
34.9%
47.7%
34.2%
35.7%
67.1%
46.6%
42.3%
(0.8)%
-
-
-
-
-
-
05Revenue
$ 10,511
$ 9,888
$ 10,551
$ 11,458
$ 11,296
$ 9,789
$ 11,142
$ 12,745
$ 12,156
$ 12,123
$ 12,180
1.5%
$ 12,361
$ 12,544
$ 12,731
$ 12,920
$ 13,111
$ 13,505
06ㅤ% Change
-
(5.9)%
6.7%
8.6%
(1.4)%
(13.3)%
13.8%
14.4%
(4.6)%
(0.3)%
0.5%
1.5%
1.5%
1.5%
1.5%
1.5%
1.5%
1.5%
07Net Income
1,556
1,668
5,404
2,666
2,722
2,013
3,005
3,270
1,827
2,622
2,873
6.3%
2,963
3,007
3,052
3,097
3,143
3,237
08ㅤ% Margin
14.8%
16.9%
51.2%
23.3%
24.1%
20.6%
27%
25.7%
15%
21.6%
23.6%
24% A
24%
24%
24%
24%
24%
24%
09CFO
2,877
3,034
3,253
3,726
3,892
3,637
4,255
4,222
3,179
4,052
4,361
4.3%
4,042
4,102
4,163
4,225
4,288
4,416
10ㅤ% Of revenue
27.4%
30.7%
30.8%
32.5%
34.5%
37.2%
38.2%
33.1%
26.2%
33.4%
35.8%
32.7% A
32.7%
32.7%
32.7%
32.7%
32.7%
32.7%
11CAPEX
(2,385)
(1,887)
(1,723)
(1,951)
(2,019)
(1,494)
(1,470)
(1,948)
(2,349)
(2,381)
(2,204)
(0.8)%
(2,187)
(2,170)
(2,152)
(2,136)
(2,119)
(2,102)
12ㅤ% Change
-
(20.9)%
(8.7)%
13.2%
3.5%
(26)%
(1.6)%
32.5%
20.6%
1.4%
(7.4)%
(0.8)% A
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
492
1,147
1,530
1,775
1,873
2,143
2,785
2,274
830
1,671
2,157
15.9%
1,855
1,933
2,011
2,089
2,169
2,314
14Total assets
34,260
34,892
35,711
36,239
37,923
37,962
38,493
38,885
41,652
43,682
45,236
2.8%
46,511
47,822
49,169
50,555
51,980
53,444
15ㅤ% Change
-
1.8%
2.4%
1.5%
4.7%
0.1%
1.4%
1%
7.1%
4.9%
3.6%
2.8%
2.8%
2.8%
2.8%
2.8%
2.8%
2.8%
16Total liabilities
22,072
22,483
19,352
20,877
22,739
23,171
24,852
26,152
28,871
29,376
29,689
3%
30,526
31,386
32,270
33,180
34,115
35,076
17ㅤ% Of assets
64.4%
64.4%
54.2%
57.6%
60%
61%
64.6%
67.3%
69.3%
67.3%
65.6%
65.6% A
65.6%
65.6%
65.6%
65.6%
65.6%
65.6%
18Shareholders Equity
12,188
12,409
16,359
15,362
15,184
14,791
13,641
12,733
12,781
14,306
15,547
2.5%
15,985
16,436
16,899
17,375
17,865
18,368
19Net Debt
8,992
9,256
9,146
10,787
12,154
11,999
13,414
15,136
16,003
15,837
15,557
5.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
304,400
296,000
290,300
280,200
265,600
256,600
248,100
235,600
227,400
226,400
224,800
(3)%
218,088
211,576
205,259
199,130
193,184
187,416
21ㅤ% Change
-
(2.8)%
(1.9)%
(3.5)%
(5.2)%
(3.4)%
(3.3)%
(5)%
(3.5)%
(0.4)%
(0.7)%
(3)%
(3)%
(3)%
(3)%
(3)%
(3)%
(3)%
22ROA
4.5%
4.8%
15.1%
7.4%
7.2%
5.3%
7.8%
8.4%
4.4%
6%
6.4%
-
6.4%
6.3%
6.2%
6.1%
6.1%
6.1%
23ROE
12.8%
13.4%
33%
17.4%
17.9%
13.6%
22%
25.7%
14.3%
18.3%
18.5%
-
18.5%
18.3%
18.1%
17.8%
17.6%
17.6%
24Interest coverage
5.3
5.4
6.4
7.1
6.4
5.4
6.8
6.8
3.9
4.7
5.1
-
-
-
-
-
-
-
25Dividend Yield
2.8%
2.2%
1.7%
2.1%
1.9%
1.6%
1.4%
2%
2.3%
2.3%
1.9%
-
-
-
-
-
-
-
26P/E Ratio
16.5
19.1
7.7
15
18.8
30.2
24.5
17.7
29.4
20.3
22.6
-
-
-
-
-
-
-
27Stock price range
72-112
67-111
107-146
129-187
144-207
119-247
233-298
205-297
185-257
210-277
206-300
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
25,538
31,762
41,717
40,091
51,114
60,614
73,505
57,859
53,635
53,066
64,904
9.8%
12,538
15,348
18,438
21,838
25,577
-
29FCF Yield
1.9%
3.6%
3.7%
4.4%
3.7%
3.5%
3.8%
3.9%
1.6%
3.2%
3.3%
5.6%
14.8%
12.6%
10.9%
9.6%
8.5%
-
30Average stock price
92.1
88.6
126.5
157.8
175.4
182.8
265.6
250.8
220.6
243.5
253.4
10.7%
57.5
72.5
89.8
109.7
132.4
-
31 CEO
MG
Mark R. George