TopFunds

ServiceNow, Inc.

NYSE: NOW

Stock price

105.12 USD

(-24.67%) 5 years

Software - Application

Insider Transactions

5Y price score: (38)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

10Y return: 510.5%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Purchases
  • Sales
  • Stock awards

Circle size represents the relative transaction value during the selected period.

Transaction History

Trade log
DateShares transactedPriceShare ValueHoldingNameTitleSource
26-oct.-26Award79,078--79,078Canney Jacqueline Pofficer: Chief People & AI Enblmt. Off.link
26-oct.-26Award349,900--349,900McDermott William Rdirector, officer: Chairman & CEOlink
26-oct.-26Award157,455--157,455Fipps Paulofficer: President, Global Customer Opslink
26-oct.-26Award79,078--79,078Nowbar Hosseinofficer: Pres. & Chief Legal Officerlink
26-oct.-26Award174,950--174,950Zavery Amitofficer: President, CPO and COOlink
26-oct.-26Award124,215--124,215Mastantuono Ginaofficer: President and CFOlink
31-aug.-26Sale(2,034)147.9(300,777)18,305Fipps Paulofficer: President, Global Customer Opslink
28-aug.-26Sale(7,847)138.0(1,082,886)30,042Canney Jacqueline Pofficer: Chief People & AI Enblmt. Off.link
27-aug.-26Sale(2,700)135.5(365,851)43,990Chamberlain Paul Edwarddirectorlink
13-aug.-26Sale(1,500)125.6(188,400)46,690Chamberlain Paul Edwarddirectorlink

81.2

52-week range

189.5

105.12

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.3 %

Dividend Yield TTM

-

Market cap $

$ 109,106

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

75.6

Price / Book TTM

8.3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

3.5

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(43.8) %

(24.7) %

510.5 %

Free cash flow per share growth

30.3 %

226.8 %

1,406.5 %

Earnings per share growth

(43.7) %

1,291.7 %

757.5 %

Analyst ratings

Price Target Low

110

Price Target High

266

Price Target Median

160

Buy

61

Hold

8

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
(0.3)
(0.5)
(0.2)
-
0.6
0.1
0.2
0.3
1.7
1.4
1.7
-
0.2
0.2
0.3
0.4
0.5
0.5
02FCF per share
0.3
-
0.6
0.6
0.9
1.3
1.8
2.1
2.6
3.3
4.4
31.2%
4.4
5.6
7.1
8.9
11.3
10.8
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 1,006
$ 1,391
$ 1,933
$ 2,609
$ 3,460
$ 4,520
$ 5,896
$ 7,245
$ 8,971
$ 10,984
$ 13,278
29.4%
$ 17,187
$ 22,248
$ 28,798
$ 37,277
$ 48,252
$ 49,699
06ㅤ% Change
-
38.3%
39%
35%
32.6%
30.6%
30.5%
22.9%
23.8%
22.4%
20.9%
29.4%
29.4%
29.4%
29.4%
29.4%
29.4%
29.4%
07Net Income
(198.4)
(451.8)
(149.1)
(26.7)
626.7
119
230
325
1,731
1,425
1,748
-
212.5
275
356
460.8
596.5
614.4
08ㅤ% Margin
(19.7)%
(32.5)%
(7.7)%
(1)%
18.1%
2.6%
3.9%
4.5%
19.3%
13%
13.2%
1.2% A
1.2%
1.2%
1.2%
1.2%
1.2%
1.2%
09CFO
315.1
159.9
642.8
811.1
1,236
1,787
2,191
2,723
3,398
4,267
5,444
33%
5,858
7,583
9,815
12,705
16,445
16,939
10ㅤ% Of revenue
31.3%
11.5%
33.3%
31.1%
35.7%
39.5%
37.2%
37.6%
37.9%
38.9%
41%
34.1% A
34.1%
34.1%
34.1%
34.1%
34.1%
34.1%
11CAPEX
(89.2)
(128.4)
(157.2)
(248.9)
(337.6)
(432.5)
(399)
(550)
(694)
(852)
(868)
25.6%
(1,090)
(1,368)
(1,718)
(2,156)
(2,707)
(3,399)
12ㅤ% Change
-
43.9%
22.4%
58.3%
35.7%
28.1%
(7.8)%
37.8%
26.2%
22.8%
1.9%
25.6% A
25.6%
25.6%
25.6%
25.6%
25.6%
25.6%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
225.9
31.5
485.6
562.2
898.4
1,354
1,792
2,173
2,704
3,415
4,576
35.1%
4,768
6,214
8,097
10,548
13,738
13,540
14Total assets
1,807
2,034
3,550
3,879
6,022
8,715
10,798
13,299
17,387
20,383
26,038
30.6%
33,999
44,395
57,969
75,694
98,839
129,059
15ㅤ% Change
-
12.6%
74.6%
9.3%
55.3%
44.7%
23.9%
23.2%
30.7%
17.2%
27.7%
30.6%
30.6%
30.6%
30.6%
30.6%
30.6%
30.6%
16Total liabilities
1,240
1,647
2,772
2,768
3,895
5,881
7,103
8,267
9,759
10,774
13,074
26.6%
17,072
22,291
29,107
38,007
49,628
64,802
17ㅤ% Of assets
68.6%
81%
78.1%
71.4%
64.7%
67.5%
65.8%
62.2%
56.1%
52.9%
50.2%
50.2% A
50.2%
50.2%
50.2%
50.2%
50.2%
50.2%
18Shareholders Equity
566.8
387
778.7
1,111
2,128
2,834
3,695
5,032
7,628
9,609
12,964
36.8%
16,928
22,104
28,862
37,687
49,211
64,257
19Net Debt
62.2
106.6
446.9
95.5
355.1
458
486
762
387
(26)
(1,323)
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
778,533
822,669
855,878
889,230
986,115
1,012,390
1,015,835
1,017,675
1,027,955
1,042,115
1,047,000
3%
1,078,484
1,110,914
1,144,320
1,178,730
1,214,176
1,250,686
21ㅤ% Change
-
5.7%
4%
3.9%
10.9%
2.7%
0.3%
0.2%
1%
1.4%
0.5%
3%
3%
3%
3%
3%
3%
3%
22ROA
(11)%
(22.2)%
(4.2)%
(0.7)%
10.4%
1.4%
2.1%
2.4%
10%
7%
6.7%
-
0.6%
0.6%
0.6%
0.6%
0.6%
0.5%
23ROE
(35)%
(116.8)%
(19.2)%
(2.4)%
29.5%
4.2%
6.2%
6.5%
22.7%
14.8%
13.5%
-
1.3%
1.2%
1.2%
1.2%
1.2%
1%
24Interest coverage
(5.3)
(12.7)
(1.9)
(0.8)
1.3
6
9.2
13.1
31.8
59.3
79.3
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
(68.1)
(27)
(151.4)
(1,187)
84
917.4
564.4
242.7
83.1
153.6
90.6
-
-
-
-
-
-
-
27Stock price range
13-18
9-18
15-26
26-41
34-60
50-113
91-140
68-126
73-143
129-230
144-234
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
13,476
12,233
22,552
31,666
52,639
106,290
128,583
78,205
144,223
218,205
158,858
28%
152,713
167,852
184,505
202,823
222,974
-
29FCF Yield
1.7%
0.3%
2.2%
1.8%
1.7%
1.3%
1.4%
2.8%
1.9%
1.6%
2.9%
5.6%
3.1%
3.7%
4.4%
5.2%
6.2%
-
30Average stock price
15.4
13.5
20.6
33.6
47.1
81.5
115.6
97.2
108.3
179.2
189.2
28.5%
141.6
151.1
161.2
172.1
183.6
-
31 CEO
WM
William R. McDermott