TopFunds

Northrop Grumman Corporation

NYSE: NOC

Stock price

527.39 USD

(+50.58%) 5 years

Aerospace & Defense

Insider Transactions

5Y price score: 69
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +50.58%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
19-aug.-26Award35,910--35,910Warden Kathy Jdirector, officer: Chair, CEO and Presidentlink
03-aug.-26Sale(8)544.5(4,356)4,480WELSH MARK A IIIdirectorlink
03-aug.-26Sale(19)545.6(10,366)4,461WELSH MARK A IIIdirectorlink
03-aug.-26Sale(11)546.4(6,011)4,450WELSH MARK A IIIdirectorlink
03-aug.-26Sale(31)547.4(16,970)4,419WELSH MARK A IIIdirectorlink
03-aug.-26Sale(10)548.3(5,483)4,409WELSH MARK A IIIdirectorlink
03-aug.-26Sale(6)549.5(3,297)4,403WELSH MARK A IIIdirectorlink
03-aug.-26Sale(2)550.7(1,101)4,401WELSH MARK A IIIdirectorlink
03-aug.-26Sale(2)553.0(1,106)4,399WELSH MARK A IIIdirectorlink
03-aug.-26Sale(2)553.9(1,108)4,397WELSH MARK A IIIdirectorlink

479.0

52-week range

774.0

527.39

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.8 %

Dividend Yield TTM

1.8 %

Market cap $

$ 74,923

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

16.8

Price / Book TTM

4.2

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

6.4

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(6.5) %

61.2 %

178.5 %

Free cash flow per share growth

55.3 %

33.6 %

160.6 %

Earnings per share growth

(5.8) %

52.8 %

179.9 %

Dividends

Previous dividend:2.47 per share, Paid, Ex-div date Aug 31, 2026

Analyst ratings

Price Target Low

500

Price Target High

745

Price Target Median

617.5

Buy

20

Hold

14

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
10.4
12.2
11.5
18.5
13.2
19
43.5
31.5
13.5
28.3
29.1
10.8%
31.7
34.6
37.7
41.1
44.8
47.5
02FCF per share
8.8
10.5
9.6
14.8
17.8
17.2
13.4
9.4
13.8
17.8
23
10.1%
22.4
23.8
25.1
26.4
27.7
27.5
03Dividends per share
Help
Adjusted for splitsLearn more
3.1
3.5
3.9
4.7
5.2
5.7
6.2
6.8
7.3
8.1
9
11.2%
-
-
-
-
-
-
04Dividends payout, %
30.3%
29.1%
34.2%
25.4%
39.2%
29.9%
14%
21.5%
54.3%
28.4%
30.9%
0.2%
-
-
-
-
-
-
05Revenue
$ 23,526
$ 24,508
$ 25,803
$ 30,095
$ 33,841
$ 36,799
$ 35,667
$ 36,602
$ 39,290
$ 41,033
$ 41,954
6%
$ 44,453
$ 47,100
$ 49,905
$ 52,877
$ 56,026
$ 57,706
06ㅤ% Change
-
4.2%
5.3%
16.6%
12.5%
8.7%
(3.1)%
2.6%
7.3%
4.4%
2.2%
6%
6%
6%
6%
6%
6%
6%
07Net Income
1,990
2,200
2,015
3,229
2,248
3,189
7,005
4,896
2,056
4,174
4,182
7.7%
4,432
4,696
4,976
5,272
5,586
5,753
08ㅤ% Margin
8.5%
9%
7.8%
10.7%
6.6%
8.7%
19.6%
13.4%
5.2%
10.2%
10%
10% A
10%
10%
10%
10%
10%
10%
09CFO
2,162
2,813
2,613
3,827
4,297
4,305
3,567
2,901
3,875
4,388
4,757
8.2%
4,758
5,041
5,341
5,659
5,996
6,176
10ㅤ% Of revenue
9.2%
11.5%
10.1%
12.7%
12.7%
11.7%
10%
7.9%
9.9%
10.7%
11.3%
10.7% A
10.7%
10.7%
10.7%
10.7%
10.7%
10.7%
11CAPEX
(471)
(920)
(928)
(1,249)
(1,264)
(1,420)
(1,415)
(1,435)
(1,775)
(1,767)
(1,450)
11.9%
(1,623)
(1,816)
(2,032)
(2,274)
(2,544)
(2,847)
12ㅤ% Change
-
95.3%
0.9%
34.6%
1.2%
12.3%
(0.4)%
1.4%
23.7%
(0.5)%
(17.9)%
11.9% A
11.9%
11.9%
11.9%
11.9%
11.9%
11.9%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,691
1,893
1,685
2,578
3,033
2,885
2,152
1,466
2,100
2,621
3,307
6.9%
3,135
3,225
3,309
3,386
3,452
3,329
14Total assets
24,454
25,614
34,917
37,653
41,089
44,469
42,579
43,755
46,544
49,359
51,377
7.7%
55,336
59,601
64,194
69,141
74,470
80,208
15ㅤ% Change
-
4.7%
36.3%
7.8%
9.1%
8.2%
(4.3)%
2.8%
6.4%
6.1%
4.1%
7.7%
7.7%
7.7%
7.7%
7.7%
7.7%
7.7%
16Total liabilities
18,932
20,355
27,869
29,466
32,270
33,890
29,653
28,443
31,749
34,069
34,703
6.3%
37,377
40,258
43,360
46,702
50,301
54,177
17ㅤ% Of assets
77.4%
79.5%
79.8%
78.3%
78.5%
76.2%
69.6%
65%
68.2%
69%
67.6%
67.6% A
67.6%
67.6%
67.6%
67.6%
67.6%
67.6%
18Shareholders Equity
5,522
5,259
7,048
8,187
8,819
10,579
12,926
15,312
14,795
15,290
16,674
11.7%
17,959
19,343
20,834
22,439
24,169
26,031
19Net Debt
4,177
4,529
4,041
12,821
14,589
13,045
12,717
14,247
14,831
15,841
15,338
13.9%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
191,600
180,500
175,600
174,600
170,000
167,600
160,900
155,600
152,000
147,300
143,800
(2.8)%
139,732
135,779
131,937
128,205
124,578
121,053
21ㅤ% Change
-
(5.8)%
(2.7)%
(0.6)%
(2.6)%
(1.4)%
(4)%
(3.3)%
(2.3)%
(3.1)%
(2.4)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
(2.8)%
22ROA
8.1%
8.6%
5.8%
8.6%
5.5%
7.2%
16.5%
11.2%
4.4%
8.5%
8.1%
-
8%
7.9%
7.8%
7.6%
7.5%
7.2%
23ROE
36%
41.8%
28.6%
39.4%
25.5%
30.1%
54.2%
32%
13.9%
27.3%
25.1%
-
24.7%
24.3%
23.9%
23.5%
23.1%
22.1%
24Interest coverage
10.2
10.6
9.2
6.7
7.5
6.9
10.2
7.1
4.7
7
6.4
-
-
-
-
-
-
-
25Dividend Yield
1.7%
1.5%
1.3%
1.9%
1.5%
1.9%
1.6%
1.2%
1.6%
1.7%
1.6%
-
-
-
-
-
-
-
26P/E Ratio
18
18.9
26.6
13.2
25.9
16
8.9
17.3
34.5
16.5
19.6
-
-
-
-
-
-
-
27Stock price range
143-191
178-252
227-310
226-360
240-382
270-385
287-407
370-549
420-540
423-544
433-638
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
35,761
41,609
53,525
42,539
58,234
50,919
62,047
84,515
70,923
68,986
81,825
8.6%
26,650
30,849
35,468
40,549
46,137
-
29FCF Yield
4.7%
4.6%
3.2%
6.1%
5.2%
5.7%
3.5%
1.7%
3%
3.8%
4%
(1.6)%
11.8%
10.5%
9.3%
8.4%
7.5%
-
30Average stock price
167.4
215
268.7
293.1
311
327.4
346.6
459.4
480.2
483.7
535.7
12.3%
190.7
227.2
268.8
316.3
370.3
-
31 CEO
KW
Kathy J. Warden