Motorola Solutions

NYSE: MSI

Stock price

458.67 USD

(+93.19%) 5 years

Insider Transactions

5Y price score: 128
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +93.19%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
02-sep.-26Sale(2,400)487.1(1,169,131)78,468BROWN GREGORY Qdirector, officer: Chairman and CEOlink
02-sep.-26Sale(4,650)486.1(2,260,387)73,818BROWN GREGORY Qdirector, officer: Chairman and CEOlink
02-sep.-26Sale(1,600)485.2(776,257)72,218BROWN GREGORY Qdirector, officer: Chairman and CEOlink
02-sep.-26Sale(5,570)483.7(2,694,080)66,648BROWN GREGORY Qdirector, officer: Chairman and CEOlink
21-aug.-26Sale(818)476.8(390,022)1,468MOORE KATHRYN Aofficer: SVP, HUMAN RESOURCESlink
21-aug.-26Sale(19)477.3(9,226)1,449MOORE KATHRYN Aofficer: SVP, HUMAN RESOURCESlink
21-aug.-26Sale(166)477.7(79,511)1,282MOORE KATHRYN Aofficer: SVP, HUMAN RESOURCESlink
12-aug.-26Sale(685)469.5(321,618)3,210Howard Ayannadirectorlink
07-aug.-26Sale(1,062)469.7(498,811)1,363MAHER KATHERINE Aofficer: CVP and CAOlink
07-aug.-26Sale(637)470.0(299,552)726MAHER KATHERINE Aofficer: CVP and CAOlink

359.3

52-week range

494.8

458.67

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

3.5 %

Dividend Yield TTM

1.1 %

Market cap $

$ 76,137

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

36.1

Price / Book TTM

28.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.9

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(2.4) %

100.9 %

544.9 %

Free cash flow per share growth

85.8 %

90.8 %

272 %

Earnings per share growth

9.5 %

134.1 %

322.5 %

Dividends

Previous dividend:1.21 per share, Paid, Ex-div date Jun 17, 2026
Next dividend:1.21 per share, Declared, Ex-div date Sep 16, 2026

Analyst ratings

Price Target Low

476

Price Target High

550

Price Target Median

529.5

Buy

24

Hold

6

Sell

4

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3
3.2
(0.9)
5.6
4.9
5.5
7.2
7.9
9.9
9.2
12.8
15.5%
9.3
10.2
11.2
12.2
13.4
14
02FCF per share
4.1
5.2
6.9
5.1
9
8
9.2
9.1
10.4
12.5
15.3
14%
14
15.4
16.9
18.6
20.4
21.3
03Dividends per share
Help
Adjusted for splitsLearn more
1.4
1.7
1.9
2.1
2.3
2.6
2.9
3.3
3.6
4
4.5
12.1%
-
-
-
-
-
-
04Dividends payout, %
45.4%
50%
(198.1)%
34.9%
43.7%
45.9%
38.7%
38.9%
34.5%
41.5%
33.8%
(2.9)%
-
-
-
-
-
-
05Revenue
$ 5,695
$ 6,038
$ 6,380
$ 7,343
$ 7,887
$ 7,414
$ 8,171
$ 9,112
$ 9,978
$ 10,817
$ 11,682
7.5%
$ 12,552
$ 13,487
$ 14,492
$ 15,571
$ 16,731
$ 17,233
06ㅤ% Change
-
6%
5.7%
15.1%
7.4%
(6)%
10.2%
11.5%
9.5%
8.4%
8%
7.5%
7.5%
7.5%
7.5%
7.5%
7.5%
7.5%
07Net Income
610
560
(155)
966
868
949
1,245
1,363
1,709
1,577
2,154
13.5%
1,539
1,654
1,777
1,909
2,051
2,113
08ㅤ% Margin
10.7%
9.3%
(2.4)%
13.2%
11%
12.8%
15.2%
15%
17.1%
14.6%
18.4%
12.3% A
12.3%
12.3%
12.3%
12.3%
12.3%
12.3%
09CFO
1,005
1,165
1,346
1,075
1,823
1,613
1,837
1,823
2,044
2,391
2,837
10.9%
2,589
2,782
2,989
3,212
3,451
3,555
10ㅤ% Of revenue
17.7%
19.3%
21.1%
14.6%
23.1%
21.8%
22.5%
20%
20.5%
22.1%
24.3%
20.6% A
20.6%
20.6%
20.6%
20.6%
20.6%
20.6%
11CAPEX
(175)
(271)
(227)
(197)
(248)
(217)
(243)
(256)
(253)
(257)
(265)
4.2%
(276.2)
(287.9)
(300.1)
(312.8)
(326.1)
(339.9)
12ㅤ% Change
-
54.9%
(16.2)%
(13.2)%
25.9%
(12.5)%
12%
5.4%
(1.2)%
1.6%
3.1%
4.2% A
4.2%
4.2%
4.2%
4.2%
4.2%
4.2%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
830
894
1,119
878
1,575
1,396
1,594
1,567
1,791
2,134
2,572
12%
2,313
2,494
2,689
2,899
3,125
3,215
14Total assets
8,387
8,425
8,208
9,409
10,642
10,876
12,189
12,814
13,336
14,595
19,389
8.7%
21,084
22,927
24,931
27,110
29,480
32,057
15ㅤ% Change
-
0.5%
(2.6)%
14.6%
13.1%
2.2%
12.1%
5.1%
4.1%
9.4%
32.9%
8.7%
8.7%
8.7%
8.7%
8.7%
8.7%
8.7%
16Total liabilities
8,483
9,377
9,935
10,685
11,325
11,417
12,212
12,683
12,597
12,876
16,962
7.2%
18,445
20,057
21,810
23,717
25,790
28,044
17ㅤ% Of assets
101.1%
111.3%
121%
113.6%
106.4%
105%
100.2%
99%
94.5%
88.2%
87.5%
87.5% A
87.5%
87.5%
87.5%
87.5%
87.5%
87.5%
18Shareholders Equity
(96)
(952)
(1,727)
(1,276)
(683)
(541)
(23)
131
739
1,719
2,427
-
2,639
2,870
3,121
3,394
3,690
4,013
19Net Debt
2,410
3,366
3,266
4,063
4,747
4,449
4,256
5,226
4,845
4,449
8,601
13.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
201,800
173,100
162,900
172,000
175,600
174,100
173,600
171,900
172,100
170,800
168,100
(1.8)%
165,056
162,068
159,134
156,252
153,423
150,645
21ㅤ% Change
-
(14.2)%
(5.9)%
5.6%
2.1%
(0.9)%
(0.3)%
(1)%
0.1%
(0.8)%
(1.6)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
22ROA
7.3%
6.7%
(1.9)%
10.3%
8.2%
8.7%
10.2%
10.6%
12.8%
10.8%
11.1%
-
7.3%
7.2%
7.1%
7%
7%
6.6%
23ROE
(635.4)%
(58.8)%
9%
(75.7)%
(127.1)%
(175.4)%
(5,413)%
1,040.5%
231.3%
91.7%
88.8%
-
58.3%
57.6%
56.9%
56.3%
55.6%
52.7%
24Interest coverage
5.3
4.7
6
5.2
6.7
5.9
7.8
6.9
9.2
9.1
8
-
-
-
-
-
-
-
25Dividend Yield
2%
2%
2.1%
1.7%
1.4%
1.5%
1.1%
1.2%
1.1%
0.9%
1.1%
-
-
-
-
-
-
-
26P/E Ratio
22.4
25.1
(95.1)
20.5
30.9
30.5
36.9
31.7
30.6
48.9
29.6
-
-
-
-
-
-
-
27Stock price range
57-72
60-84
77-95
90-134
111-181
125-186
167-273
197-273
252-329
309-505
364-490
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
13,663
14,058
14,716
19,774
26,846
28,910
45,972
43,166
52,286
77,100
63,708
16.6%
30,040
33,902
38,151
42,824
47,965
-
29FCF Yield
6.1%
6.4%
7.6%
4.4%
5.9%
4.8%
3.5%
3.6%
3.4%
2.8%
4%
(4)%
7.7%
7.4%
7.1%
6.8%
6.5%
-
30Average stock price
64.6
72.2
85.9
111.9
146
155.3
219.7
234.9
290.6
406.9
427.1
20.8%
182
209.2
239.7
274.1
312.6
-
31 CEO
GB
Gregory Q. Brown