TopFunds

Marsh McLennan

NYSE: MRSH

Stock price

175.01 USD

(+12.31%) 5 years

Insurance BrokersInsurance - Brokers

Insider Transactions

5Y price score: 16
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +12.31%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
02-sep.-26Sale(1,197)187.9(224,915)7,330Brennan Katherineofficer: SVP and General Counsellink
02-sep.-26Sale(16,656)188.5(3,139,823)116,811Doyle John Qofficer: President and CEOlink
15-aug.-26Award219--91,138SCHAPIRO MORTON Odirectorlink
15-aug.-26Award224--12,680Yates Lloyd Mdirectorlink
15-aug.-26Award144--9,103Lute Jane Hdirectorlink
15-aug.-26Award194188.436,5585,952MILLS STEVEN Adirectorlink
15-aug.-26Award192188.436,1811,617BROUSSARD BRUCE Ddirectorlink
06-aug.-26Sale(6,500)192.0(1,247,723)1,478Jones John Judeofficer: Chief Marketing Officerlink
29-jul.-26Sale(713)198.0(141,174)16,376Beswick Paulofficer: SVP, Chief Information Officerlink
28-jul.-26Sale(7,100)190.0(1,348,947)16,632South Martinofficer: Chief Client Officerlink

156.6

52-week range

207.8

175.01

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.6 %

Dividend Yield TTM

2.1 %

Market cap $

$ 83,517

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

21.4

Price / Book TTM

5.6

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

7

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(9) %

20.9 %

197.7 %

Free cash flow per share growth

(7.9) %

72.2 %

250 %

Earnings per share growth

7.3 %

114 %

182.9 %

Dividends

Previous dividend:0.90 per share, Paid, Ex-div date Apr 09, 2026
Next dividend:0.99 per share, Declared, Ex-div date Oct 01, 2026

Analyst ratings

Price Target Low

182

Price Target High

234

Price Target Median

201

Buy

11

Hold

22

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3
3.4
2.9
3.2
3.4
3.9
6.1
6
7.5
8.2
8.4
11%
8.1
8.8
9.5
10.4
11.3
11.7
02FCF per share
2.9
3.3
3.1
4.1
3.8
5.9
6.1
5.9
7.7
8
10.2
13.4%
9.4
10.3
11.2
12.2
13.3
13.9
03Dividends per share
Help
Adjusted for splitsLearn more
1.2
1.3
1.4
1.6
1.7
1.8
2
2.3
2.6
3.1
3.4
11.3%
-
-
-
-
-
-
04Dividends payout, %
39.5%
38.6%
49.6%
48.9%
50.5%
46.8%
32.6%
37.3%
34.6%
37.3%
40.8%
0.3%
-
-
-
-
-
-
05Revenue
$ 12,893
$ 13,211
$ 14,024
$ 14,950
$ 16,652
$ 17,224
$ 19,820
$ 20,720
$ 22,736
$ 24,458
$ 26,981
7.7%
$ 29,049
$ 31,275
$ 33,672
$ 36,253
$ 39,031
$ 40,202
06ㅤ% Change
-
2.5%
6.2%
6.6%
11.4%
3.4%
15.1%
4.5%
9.7%
7.6%
10.3%
7.7%
7.7%
7.7%
7.7%
7.7%
7.7%
7.7%
07Net Income
1,599
1,768
1,492
1,650
1,742
2,016
3,143
3,050
3,756
4,060
4,160
10%
3,928
4,229
4,553
4,902
5,278
5,436
08ㅤ% Margin
12.4%
13.4%
10.6%
11%
10.5%
11.7%
15.9%
14.7%
16.5%
16.6%
15.4%
13.5% A
13.5%
13.5%
13.5%
13.5%
13.5%
13.5%
09CFO
1,888
2,007
1,893
2,428
2,361
3,382
3,516
3,465
4,258
4,302
5,292
10.9%
4,853
5,225
5,626
6,057
6,521
6,717
10ㅤ% Of revenue
14.6%
15.2%
13.5%
16.2%
14.2%
19.6%
17.7%
16.7%
18.7%
17.6%
19.6%
16.7% A
16.7%
16.7%
16.7%
16.7%
16.7%
16.7%
11CAPEX
(325)
(253)
(302)
(314)
(421)
(348)
(406)
(470)
(416)
(316)
(291)
(1.1)%
(287.8)
(284.6)
(281.5)
(278.4)
(275.4)
(272.3)
12ㅤ% Change
-
(22.2)%
19.4%
4%
34.1%
(17.3)%
16.7%
15.8%
(11.5)%
(24)%
(7.9)%
(1.1)% A
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,563
1,754
1,591
2,114
1,940
3,034
3,110
2,995
3,842
3,986
5,001
12.3%
4,566
4,941
5,344
5,779
6,246
6,444
14Total assets
18,216
18,190
20,429
21,578
31,317
33,030
34,388
44,114
48,030
56,481
58,710
12.4%
65,999
74,193
83,405
93,760
105,400
118,486
15ㅤ% Change
-
(0.1)%
12.3%
5.6%
45.1%
5.5%
4.1%
28.3%
8.9%
17.6%
4%
12.4%
12.4%
12.4%
12.4%
12.4%
12.4%
12.4%
16Total liabilities
11,614
11,918
12,987
13,994
23,414
23,789
23,166
33,365
35,660
42,946
43,395
14.1%
48,783
54,839
61,648
69,302
77,906
87,578
17ㅤ% Of assets
63.8%
65.5%
63.6%
64.9%
74.8%
72%
67.4%
75.6%
74.3%
76%
73.9%
73.9% A
73.9%
73.9%
73.9%
73.9%
73.9%
73.9%
18Shareholders Equity
6,602
6,272
7,442
7,584
7,903
9,241
11,222
10,749
12,370
13,535
15,315
8.8%
17,216
19,354
21,757
24,458
27,495
30,908
19Net Debt
3,040
3,781
4,282
4,758
13,069
11,490
11,410
12,030
12,078
19,464
18,762
20%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
536,000
524,000
519,000
511,000
511,000
512,000
513,000
505,000
499,000
496,000
490,000
(0.9)%
485,623
481,285
476,986
472,725
468,502
464,317
21ㅤ% Change
-
(2.2)%
(1)%
(1.5)%
-
0.2%
0.2%
(1.6)%
(1.2)%
(0.6)%
(1.2)%
(0.9)%
(0.9)%
(0.9)%
(0.9)%
(0.9)%
(0.9)%
(0.9)%
22ROA
8.8%
9.7%
7.3%
7.7%
5.6%
6.1%
9.1%
6.9%
7.8%
7.2%
7.1%
-
6%
5.7%
5.5%
5.2%
5%
4.6%
23ROE
24.2%
28.2%
20.1%
21.8%
22%
21.8%
28%
28.4%
30.4%
30%
27.2%
-
22.8%
21.9%
20.9%
20%
19.2%
17.6%
24Interest coverage
14.8
12.9
11.2
9.5
5.1
6
9.7
9.1
9.1
8.3
6.5
-
-
-
-
-
-
-
25Dividend Yield
2.2%
1.9%
1.8%
2%
1.6%
1.6%
1.2%
1.4%
1.4%
1.5%
1.9%
-
-
-
-
-
-
-
26P/E Ratio
18.4
19.8
28
24.5
32.4
29.4
28
27.1
24.9
25.7
21.9
-
-
-
-
-
-
-
27Stock price range
52-60
51-70
67-86
76-89
78-112
77-119
108-174
144-179
154-202
190-233
177-244
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
29,444
35,079
41,753
40,354
56,374
59,202
88,127
82,575
93,598
104,506
90,348
11.9%
58,691
66,414
74,910
84,256
94,537
-
29FCF Yield
5.3%
5%
3.8%
5.2%
3.4%
5.1%
3.5%
3.6%
4.1%
3.8%
5.5%
0.4%
7.8%
7.4%
7.1%
6.9%
6.6%
-
30Average stock price
55.7
60.5
76.7
82.3
95.2
98.1
140.7
161.5
178
211.7
210.4
14.2%
120.9
138
157
178.2
201.8
-
31 CEO
JD
John Q. Doyle