TopFunds

Mosaic Company (The)

NYSE: MOS

Stock price

24.48 USD

(-27.16%) 5 years

Fertilizers & Agricultural ChemicalsAgricultural Inputs

Insider Transactions

5Y price score: (37)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -27.16%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
19-aug.-26Sale(23,000)22.1(508,760)116,198Precourt Walter F. IIIofficer: SVP - Chief Admin Officerlink
28-may.-26Award7,273--7,273Kuzenko Jody Lynnedirectorlink
28-may.-26Award7,273--7,273Shanahan Kathleen Mdirectorlink
28-may.-26Award7,273--7,273Gitzel Timothy S.directorlink
28-may.-26Award7,273--7,273Watkins Gretchen Hdirectorlink
28-may.-26Award7,273--7,273Koenig Emery N.directorlink
28-may.-26Award7,273--7,273Teixeira Joao Roberto Goncalvesdirectorlink
28-may.-26Award7,273--7,273BEEBE CHERYL Kdirectorlink
28-may.-26Award7,273--7,273Seaton David Thomasdirectorlink
28-may.-26Award10,910--10,910EBEL GREGORY Ldirectorlink

19.8

52-week range

36.9

24.48

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

(12.6) %

Dividend Yield TTM

3.6 %

Market cap $

$ 7,781

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

128.8

Price / Book TTM

0.7

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.6

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(25.9) %

(16.4) %

18.5 %

Free cash flow per share growth

(150.2) %

(255.1) %

(174.8) %

Earnings per share growth

(166.7) %

(2.9) %

(38.8) %

Dividends

Previous dividend:0.22 per share, Paid, Ex-div date May 21, 2026
Next dividend:0.22 per share, Declared, Ex-div date Sep 10, 2026

Analyst ratings

Price Target Low

22

Price Target High

31

Price Target Median

26

Buy

15

Hold

26

Sell

8

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.8
0.9
(0.3)
1.2
(2.7)
1.8
4.3
10.1
3.5
0.6
1.7
(4.8)%
2.2
2.3
2.4
2.5
2.6
2.7
02FCF per share
2.2
1.2
0.3
1.2
(0.5)
1.1
2.4
7.6
3
0.1
(1.7)
-
1.7
1.7
1.8
1.9
2
2.1
03Dividends per share
Help
Adjusted for splitsLearn more
1.1
1.1
0.6
0.1
0.2
0.2
0.3
0.6
1.1
0.8
0.9
(2)%
-
-
-
-
-
-
04Dividends payout, %
38.5%
129.3%
(196.5)%
8.2%
(6.3)%
11.4%
6.4%
5.5%
30.2%
154.8%
51.9%
3%
-
-
-
-
-
-
05Revenue
$ 8,895
$ 7,163
$ 7,409
$ 9,587
$ 8,906
$ 8,682
$ 12,357
$ 19,125
$ 13,696
$ 11,123
$ 12,052
3.1%
$ 12,424
$ 12,807
$ 13,202
$ 13,609
$ 14,029
$ 14,450
06ㅤ% Change
-
(19.5)%
3.4%
29.4%
(7.1)%
(2.5)%
42.3%
54.8%
(28.4)%
(18.8)%
8.4%
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
07Net Income
1,000
297.8
(107.2)
470
(1,067)
666.1
1,631
3,583
1,165
174.9
540.7
(6)%
689.4
710.7
732.6
755.2
778.5
801.8
08ㅤ% Margin
11.3%
4.2%
(1.5)%
4.9%
(12)%
7.7%
13.2%
18.7%
8.5%
1.6%
4.5%
5.6% A
5.6%
5.6%
5.6%
5.6%
5.6%
5.6%
09CFO
1,808
1,266
935.5
1,451
1,095
1,583
2,187
3,936
2,407
1,299
824.8
(7.6)%
1,928
1,987
2,048
2,111
2,177
2,242
10ㅤ% Of revenue
20.3%
17.7%
12.6%
15.1%
12.3%
18.2%
17.7%
20.6%
17.6%
11.7%
6.8%
15.5% A
15.5%
15.5%
15.5%
15.5%
15.5%
15.5%
11CAPEX
(1,000)
(843.1)
(820.1)
(993.3)
(1,272)
(1,171)
(1,289)
(1,247)
(1,402)
(1,252)
(1,359)
3.1%
(1,402)
(1,445)
(1,490)
(1,537)
(1,585)
(1,634)
12ㅤ% Change
-
(15.7)%
(2.7)%
21.1%
28.1%
(8)%
10.1%
(3.2)%
12.4%
(10.7)%
8.6%
3.1% A
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
807.3
423
115.4
457.3
(176.8)
412
898.4
2,689
1,005
47.4
(534.6)
-
525.8
541.6
557.8
574.6
591.8
607.7
14Total assets
17,412
16,841
18,633
20,119
19,299
19,790
22,036
23,386
23,033
22,924
24,480
3.5%
25,329
26,206
27,114
28,054
29,026
30,032
15ㅤ% Change
-
(3.3)%
10.7%
8%
(4.1)%
2.6%
11.4%
6.1%
(1.5)%
(0.5)%
6.8%
3.5%
3.5%
3.5%
3.5%
3.5%
3.5%
3.5%
16Total liabilities
7,847
7,218
8,994
9,515
9,931
10,035
11,288
11,192
10,600
11,309
12,246
4.6%
12,670
13,109
13,564
14,034
14,520
15,023
17ㅤ% Of assets
45.1%
42.9%
48.3%
47.3%
51.5%
50.7%
51.2%
47.9%
46%
49.3%
50%
50% A
50%
50%
50%
50%
50%
50%
18Shareholders Equity
9,565
9,623
9,639
10,605
9,368
9,755
10,749
12,194
12,433
11,615
12,234
2.5%
12,658
13,097
13,551
14,020
14,506
15,009
19Net Debt
2,583
3,145
3,074
3,681
4,289
4,178
3,636
3,073
3,646
4,177
5,003
6.8%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
360,300
351,700
350,900
386,400
383,800
381,300
381,600
356,000
333,200
320,700
318,900
(1.2)%
315,031
311,209
307,434
303,704
300,020
296,380
21ㅤ% Change
-
(2.4)%
(0.2)%
10.1%
(0.7)%
(0.7)%
0.1%
(6.7)%
(6.4)%
(3.8)%
(0.6)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
22ROA
5.8%
1.8%
(0.6)%
2.3%
(5.5)%
3.4%
7.4%
15.3%
5.1%
0.8%
2.2%
-
2.7%
2.7%
2.7%
2.7%
2.7%
2.7%
23ROE
10.5%
3.1%
(1.1)%
4.4%
(11.4)%
6.8%
15.2%
29.4%
9.4%
1.5%
4.4%
-
5.5%
5.4%
5.4%
5.4%
5.4%
5.3%
24Interest coverage
9.6
2.3
2.7
4.3
(5.1)
1.9
12.7
28.3
7.1
2.7
4.8
-
-
-
-
-
-
-
25Dividend Yield
3.9%
3.8%
2.4%
0.3%
0.8%
0.9%
0.7%
1.3%
3%
3.4%
3.7%
-
-
-
-
-
-
-
26P/E Ratio
9.9
34.5
(82.8)
23.9
(8)
13.1
9.1
4.3
10.2
44.7
14.2
-
-
-
-
-
-
-
27Stock price range
27-54
22-31
19-34
24-37
18-33
7-23
24-42
39-78
32-57
24-37
23-38
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
9,891
10,277
8,873
11,240
8,305
8,721
14,856
15,460
11,837
7,861
7,644
(2.5)%
2,642
3,391
4,216
5,123
6,120
-
29FCF Yield
8.2%
4.1%
1.3%
4.1%
(2.1)%
4.7%
6.1%
17.4%
8.5%
0.6%
(7)%
-
19.9%
16%
13.2%
11.2%
9.7%
-
30Average stock price
40.4
26.8
26.7
30.3
25.6
15.2
33.1
58.6
44.4
30.3
30.3
(2.8)%
8.4
10.9
13.7
16.9
20.4
-
31 CEO
BJ
Bruce Bodine Jr.