TopFunds

Altria Group, Inc.

NYSE: MO

Stock price

69.51 USD

(+42.98%) 5 years

Tobacco

Insider Transactions

5Y price score: 59
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +42.98%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
09-sep.-26Purchase1,50067.6101,430114,929McQUADE KATHRYN B.directorlink
26-may.-26Sale(5,790)72.2(418,318)73,809KELLY ENNIS DEBRA Jdirectorlink
26-may.-26Sale(2,000)72.6(145,118)25,102Strahlman Ellen Rdirectorlink
14-may.-26Award2,571--27,102Strahlman Ellen Rdirectorlink
14-may.-26Award2,571--6,010Stoddart Richard Sdirectorlink
14-may.-26Award2,571--18,618Clarke Ian L.T.directorlink
14-may.-26Award2,571--19,936Connelly Marjorie Marydirectorlink
14-may.-26Award2,571--79,599KELLY ENNIS DEBRA Jdirectorlink
14-may.-26Award2,571--18,063Davis Robert Matthewsdirectorlink
14-may.-26Award2,571--48,900SHANKS VIRGINIA Edirectorlink

54.7

52-week range

77.0

69.505

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

7.1 %

Dividend Yield TTM

6.2 %

Market cap $

$ 116,056

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

14.7

Price / Book TTM

(43.6)

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.4)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

15.2 %

82.5 %

64.5 %

Free cash flow per share growth

(185.6) %

23.4 %

90.3 %

Earnings per share growth

(2.8) %

71.3 %

53.9 %

Dividends

Previous dividend:1.06 per share, Paid, Ex-div date Jun 15, 2026
Next dividend:1.11 per share, Declared, Ex-div date Sep 15, 2026

Analyst ratings

Price Target Low

58

Price Target High

79

Price Target Median

74

Buy

16

Hold

9

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.7
7.3
5.3
3.7
(0.7)
2.4
1.3
3.2
4.6
6.5
4.1
4.4%
4.2
4.3
4.4
4.5
4.6
4.8
02FCF per share
2.8
1.8
2.5
4.3
4.1
4.4
4.5
4.5
5.1
5
5.4
6.7%
4.5
4.6
4.7
4.8
4.9
5.1
03Dividends per share
Help
Adjusted for splitsLearn more
2.2
2.3
2.5
3
3.3
3.4
3.5
3.7
3.8
4
4.2
6.7%
-
-
-
-
-
-
04Dividends payout, %
79.7%
31.7%
47%
77.8%
(469.4)%
140.8%
260.4%
114.5%
83.4%
60.8%
100.2%
2.3%
-
-
-
-
-
-
05Revenue
$ 18,854
$ 19,337
$ 19,494
$ 19,627
$ 19,796
$ 20,841
$ 21,111
$ 20,688
$ 20,502
$ 20,444
$ 20,139
0.7%
$ 20,272
$ 20,406
$ 20,541
$ 20,677
$ 20,814
$ 21,438
06ㅤ% Change
-
2.6%
0.8%
0.7%
0.9%
5.3%
1.3%
(2)%
(0.9)%
(0.3)%
(1.5)%
0.7%
0.7%
0.7%
0.7%
0.7%
0.7%
0.7%
07Net Income
5,241
14,239
10,222
6,963
(1,293)
4,467
2,475
5,764
8,130
11,264
6,947
2.9%
6,876
6,921
6,967
7,013
7,059
7,271
08ㅤ% Margin
27.8%
73.6%
52.4%
35.5%
(6.5)%
21.4%
11.7%
27.9%
39.7%
55.1%
34.5%
33.9% A
33.9%
33.9%
33.9%
33.9%
33.9%
33.9%
09CFO
5,810
3,791
4,922
8,391
7,837
8,385
8,405
8,256
9,287
8,753
9,290
4.8%
7,597
7,647
7,698
7,748
7,800
8,034
10ㅤ% Of revenue
30.8%
19.6%
25.3%
42.8%
39.6%
40.2%
39.8%
39.9%
45.3%
42.8%
46.1%
37.5% A
37.5%
37.5%
37.5%
37.5%
37.5%
37.5%
11CAPEX
(229)
(189)
(199)
(238)
(246)
(231)
(169)
(205)
(196)
(142)
(216)
(0.6)%
(214.7)
(213.5)
(212.2)
(211)
(209.8)
(208.6)
12ㅤ% Change
-
(17.5)%
5.3%
19.6%
3.4%
(6.1)%
(26.8)%
21.3%
(4.4)%
(27.6)%
52.1%
(0.6)% A
(0.6)%
(0.6)%
(0.6)%
(0.6)%
(0.6)%
(0.6)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
5,581
3,602
4,723
8,153
7,591
8,154
8,236
8,051
9,091
8,611
9,074
5%
7,382
7,433
7,485
7,537
7,590
7,825
14Total assets
32,535
45,932
43,202
55,638
49,271
47,414
39,523
36,954
38,570
35,177
35,017
0.7%
35,275
35,536
35,798
36,062
36,328
36,596
15ㅤ% Change
-
41.2%
(5.9)%
28.8%
(11.4)%
(3.8)%
(16.6)%
(6.5)%
4.4%
(8.8)%
(0.5)%
0.7%
0.7%
0.7%
0.7%
0.7%
0.7%
0.7%
16Total liabilities
29,662
33,159
27,822
40,849
42,952
44,489
41,129
40,877
42,060
37,365
38,469
2.6%
38,753
39,039
39,327
39,617
39,909
40,204
17ㅤ% Of assets
91.2%
72.2%
64.4%
73.4%
87.2%
93.8%
104.1%
110.6%
109.1%
106.2%
109.9%
109.9% A
109.9%
109.9%
109.9%
109.9%
109.9%
109.9%
18Shareholders Equity
2,873
12,773
15,380
14,789
6,319
2,925
(1,606)
(3,923)
(3,490)
(2,188)
(3,452)
-
(3,478)
(3,503)
(3,529)
(3,555)
(3,581)
(3,608)
19Net Debt
10,550
9,312
12,641
24,413
25,925
24,526
23,500
22,650
22,547
21,799
21,228
7.2%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
1,962,921
1,952,000
1,921,000
1,888,000
1,869,000
1,859,000
1,845,000
1,804,000
1,777,000
1,718,000
1,677,000
(1.6)%
1,650,806
1,625,021
1,599,640
1,574,654
1,550,059
1,525,848
21ㅤ% Change
-
(0.6)%
(1.6)%
(1.7)%
(1)%
(0.5)%
(0.8)%
(2.2)%
(1.5)%
(3.3)%
(2.4)%
(1.6)%
(1.6)%
(1.6)%
(1.6)%
(1.6)%
(1.6)%
(1.6)%
22ROA
16.1%
31%
23.7%
12.5%
(2.6)%
9.4%
6.3%
15.6%
21.1%
32%
19.8%
-
19.5%
19.5%
19.5%
19.5%
19.4%
19.9%
23ROE
182.4%
111.5%
66.5%
47.1%
(20.5)%
152.7%
(154.1)%
(146.9)%
(233)%
(514.8)%
(201.3)%
-
(197.7)%
(197.6)%
(197.4)%
(197.3)%
(197.1)%
(201.6)%
24Interest coverage
10.2
11.5
13
13.1
7.8
8.9
9.7
10.6
10
10
10.2
-
-
-
-
-
-
-
25Dividend Yield
3.7%
3.4%
3.5%
5.8%
6.5%
8.3%
7.4%
8%
9.5%
7.6%
7.2%
-
-
-
-
-
-
-
26P/E Ratio
21.8
9.3
13.4
13.4
(72.3)
17.1
35.4
14.3
8.8
8
14
-
-
-
-
-
-
-
27Stock price range
48-62
57-70
61-78
48-72
40-58
31-51
41-52
40-57
39-48
40-58
51-68
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
114,150
131,994
137,179
93,199
93,282
76,178
87,435
82,461
71,138
89,834
96,696
(1.7)%
76,572
86,347
97,100
108,927
121,938
-
29FCF Yield
4.9%
2.7%
3.4%
8.8%
8.1%
10.7%
9.4%
9.8%
12.8%
9.6%
9.4%
6.7%
9.6%
8.6%
7.7%
6.9%
6.2%
-
30Average stock price
54.5
63.5
69.5
59.6
48.9
41.3
46.6
48.5
43.7
48.7
59.2
0.8%
46.4
53.1
60.7
69.2
78.7
-
31 CEO
SM
Salvatore Mancuso