Mondelez International

By default your notes are visible only to you.

51.2

52-week range

71.1

61.17

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

3.3 %

Dividend Yield TTM

3.2 %

Market cap $

$ 78,521

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

30.6

Price / Book TTM

3.1

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(0.7)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(6.5) %

9.1 %

65.5 %

Free cash flow per share growth

(4.7) %

15.8 %

84.3 %

Earnings per share growth

(44.7) %

(23.5) %

(57.4) %

Founded: 2,012

Employees: 91,000

Business Summary:Mondelez International, Inc., through its subsidiaries, manufactures, markets, and sells snack food and beverage products in the Latin America, North America, Asia, the Middle East, Africa, and Europe. It provides biscuits, including cookies, crackers, and salted snacks; chocolates; and gums and candies, as well as various cheese and grocery, and powdered beverage products. The company's snack brand portfolio includes Cadbury, Milka, and Toblerone chocolates; Oreo, belVita, and LU biscuits; Halls candies; Trident gums; and Tang powdered beverages. It serves supermarket chains, wholesalers, supercenters, club stores, mass merchandisers, distributors, convenience stores, gasoline stations, drug stores, value stores, and other retail food outlets through direct store delivery, company-owned and satellite warehouses, third party distributors, and other facilities, as well as through independent sales offices and agents, and e-commerce channels. The company was formerly known as Kraft Foods Inc. and changed its name to Mondelez International, Inc. in October 2012. Mondelez International, Inc. was incorporated in 2000 and is headquartered in Chicago, Illinois.

Fair Value Reference Estimate