TopFunds

LVMH Moet Hennessy Louis Vuitton SE

PAR: MC.PA

Stock price

407.25 EUR

(-35.97%) 5 years

fashionLuxury GoodsInvestable Universe

Insider Transactions

5Y price score: (49)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -35.97%
DATE RANGE:
EUR PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

400.0

52-week range

654.7

407.25

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

7.4 %

Dividend Yield TTM

3.2 %

Market cap

$ 200,815

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

18.6

Price / Book TTM

3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(1.4)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(17.7) %

(26.9) %

225.4 %

Free cash flow per share growth

30.5 %

80.6 %

326.2 %

Earnings per share growth

(20.8) %

134.2 %

208.6 %

Dividends

Previous dividend:7.50 per share, Paid, Ex-div date Apr 29, 2026
Next dividend:5.50 per share, Declared, Ex-div date Dec 02, 2026

Analyst ratings

Buy

2

Hold

0

Sell

0

Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
7.1
8.1
10.6
12.6
14.2
9.3
23.9
28
30.3
25.1
21.9
11.9%
24.6
26.7
29
31.5
34.3
35.4
02FCF per share
7.1
7.1
9.2
10.6
16.4
16.7
30.5
25.4
21.2
26.8
30.2
15.6%
28.9
31.5
34.4
37.6
41.1
42
03Dividends per share
Help
Adjusted for splitsLearn more
3.3
3.6
4.2
5.4
6.2
4.6
7
12
12.5
13
13
14.7%
-
-
-
-
-
-
04Dividends payout, %
46.8%
44.5%
39.3%
42.7%
45.3%
51.8%
29.3%
42.8%
41.2%
51.7%
61.7%
2.8%
-
-
-
-
-
-
05Revenue
$ 35,664
$ 37,600
$ 42,636
$ 46,826
$ 53,670
$ 44,651
$ 64,215
$ 79,184
$ 86,153
$ 84,683
$ 80,807
8.5%
$ 87,694
$ 95,168
$ 103,280
$ 112,082
$ 121,635
$ 125,284
06ㅤ% Change
-
5.4%
13.4%
9.8%
14.6%
(16.8)%
43.8%
23.3%
8.8%
(1.7)%
(4.6)%
8.5%
8.5%
8.5%
8.5%
8.5%
8.5%
8.5%
07Net Income
3,573
4,066
5,365
6,354
7,171
4,702
12,036
14,084
15,174
12,550
10,878
11.8%
12,222
13,263
14,394
15,620
16,952
17,460
08ㅤ% Margin
10%
10.8%
12.6%
13.6%
13.4%
10.5%
18.7%
17.8%
17.6%
14.8%
13.5%
13.9% A
13.9%
13.9%
13.9%
13.9%
13.9%
13.9%
09CFO
5,634
6,176
6,972
8,490
11,647
10,898
18,647
17,835
18,403
18,925
18,895
12.9%
18,453
20,026
21,733
23,585
25,595
26,363
10ㅤ% Of revenue
15.8%
16.4%
16.4%
18.1%
21.7%
24.4%
29%
22.5%
21.4%
22.4%
23.4%
21% A
21%
21%
21%
21%
21%
21%
11CAPEX
(2,055)
(2,590)
(2,339)
(3,127)
(3,388)
(2,465)
(3,255)
(5,082)
(7,807)
(5,552)
(3,851)
6.5%
(4,101)
(4,366)
(4,650)
(4,951)
(5,272)
(5,614)
12ㅤ% Change
-
26%
(9.7)%
33.7%
8.4%
(27.2)%
32.1%
56.1%
53.6%
(28.9)%
(30.6)%
6.5% A
6.5%
6.5%
6.5%
6.5%
6.5%
6.5%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
3,579
3,586
4,633
5,363
8,259
8,433
15,392
12,753
10,596
13,373
15,044
15.4%
14,353
15,659
17,083
18,634
20,323
20,750
14Total assets
57,601
59,616
69,755
74,300
96,507
108,671
125,311
134,646
143,694
149,190
142,037
9.5%
155,453
170,136
186,206
203,793
223,042
244,109
15ㅤ% Change
-
3.5%
17%
6.5%
29.9%
12.6%
15.3%
7.5%
6.7%
3.8%
(4.8)%
9.5%
9.5%
9.5%
9.5%
9.5%
9.5%
9.5%
16Total liabilities
31,802
31,718
39,378
40,343
58,142
69,842
76,402
78,042
80,993
79,903
73,088
8.7%
79,991
87,547
95,816
104,866
114,771
125,611
17ㅤ% Of assets
55.2%
53.2%
56.5%
54.3%
60.3%
64.3%
61%
58%
56.4%
53.6%
51.5%
51.5% A
51.5%
51.5%
51.5%
51.5%
51.5%
51.5%
18Shareholders Equity
25,799
27,898
30,377
33,957
38,365
38,829
48,909
56,604
62,701
69,287
68,949
10.3%
75,461
82,589
90,390
98,927
108,271
118,498
19Net Debt
4,686
3,807
7,805
6,403
19,583
17,590
26,818
27,847
31,102
31,572
27,937
19.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
504,895
504,641
504,010
503,918
503,840
504,210
503,896
502,480
500,304
499,681
497,976
(0.1)%
497,289
496,604
495,919
495,235
494,552
493,870
21ㅤ% Change
-
(0.1)%
(0.1)%
(0)%
(0)%
0.1%
(0.1)%
(0.3)%
(0.4)%
(0.1)%
(0.3)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
22ROA
6.2%
6.8%
7.7%
8.6%
7.4%
4.3%
9.6%
10.5%
10.6%
8.4%
7.7%
-
7.9%
7.8%
7.7%
7.7%
7.6%
7.2%
23ROE
13.9%
14.6%
17.7%
18.7%
18.7%
12.1%
24.6%
24.9%
24.2%
18.1%
15.8%
-
16.2%
16.1%
15.9%
15.8%
15.7%
14.7%
24Interest coverage
57.5
75
48
62.5
25.3
22.7
70.8
55
23.2
15.9
15.4
-
-
-
-
-
-
-
25Dividend Yield
2.3%
2%
1.7%
2.1%
1.6%
1%
1%
1.8%
1.7%
2.1%
2.1%
-
-
-
-
-
-
-
26P/E Ratio
20.4
22.5
23
20.4
29.1
54.7
30.4
24.2
24.2
25.3
29.5
-
-
-
-
-
-
-
27Stock price range
126-176
131-181
177-260
235-312
244-418
288-513
491-735
539-758
661-902
572-873
438-755
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
72,797
91,228
123,292
129,830
208,433
257,330
366,137
341,392
366,842
317,377
320,984
16%
221,765
246,588
273,893
303,928
336,967
-
29FCF Yield
4.9%
3.9%
3.8%
4.1%
4%
3.3%
4.2%
3.7%
2.9%
4.2%
4.7%
(0.5)%
6.5%
6.4%
6.2%
6.1%
6%
-
30Average stock price
150.6
156.4
218.3
273.3
330.6
400.5
612.9
648.7
781.3
722.6
596.2
14.8%
445.9
496.5
552.3
613.7
681.4
-
31 CEO
BA
Mr. Bernard Arnault