TopFunds

Masco

NYSE: MAS

Stock price

68.07 USD

(+18.94%) 5 years

Building ProductsFurnishingsFixtures & Appliances

Insider Transactions

5Y price score: 26
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +18.94%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
08-may.-26Award2,650--18,090Stevens Charles K. IIIdirectorlink
08-may.-26Award2,650--10,460Sandeep Reddydirectorlink
08-may.-26Award2,650--50,574PLANT JOHN Cdirectorlink
08-may.-26Award2,650--16,487PAYNE LISA Adirectorlink
08-may.-26Award2,650--51,766O'HERLIHY CHRISTOPHER Adirectorlink
08-may.-26Award2,650--24,517Ffolkes Marie Adirectorlink
08-may.-26Award2,650--13,970Denari Ainedirectorlink
08-may.-26Award2,650--3,630Coombe Gary Adirectorlink
08-may.-26Award2,650--23,469Alexander Mark R.directorlink
07-mar.-26Sale(14,729)63.7(937,648)13,837PAYNE LISA Adirectorlink

58.1

52-week range

83.6

68.07

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

10.5 %

Dividend Yield TTM

1.9 %

Market cap $

$ 13,423

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

15.6

Price / Book TTM

(37.1)

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

5.9

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(5) %

28.6 %

130.9 %

Free cash flow per share growth

206.7 %

29.8 %

159.9 %

Earnings per share growth

25 %

27.4 %

278.4 %

Dividends

Previous dividend:0.32 per share, Paid, Ex-div date Aug 24, 2026

Analyst ratings

Price Target Low

72

Price Target High

94

Price Target Median

81

Buy

20

Hold

16

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1
1.5
1.7
2.4
2.2
3
1.6
3.6
4
3.8
3.9
14.2%
3.3
3.4
3.6
3.8
4.1
4.4
02FCF per share
1.6
1.7
1.8
2.6
2.3
3.2
3.2
2.7
5.2
4.1
4.1
10%
3.9
4.2
4.4
4.7
4.9
5.3
03Dividends per share
Help
Adjusted for splitsLearn more
0.3
0.4
0.4
0.4
0.5
0.7
0.8
1.1
1.1
1.2
1.2
13.7%
-
-
-
-
-
-
04Dividends payout, %
35.9%
26.3%
24.4%
18.4%
22.8%
23.7%
52%
30.6%
28.3%
30.9%
32.2%
(1.1)%
-
-
-
-
-
-
05Revenue
$ 7,142
$ 7,357
$ 7,644
$ 6,654
$ 6,707
$ 7,188
$ 8,375
$ 8,680
$ 7,967
$ 7,828
$ 7,562
0.6%
$ 7,605
$ 7,649
$ 7,693
$ 7,737
$ 7,781
$ 8,015
06ㅤ% Change
-
3%
3.9%
(13)%
0.8%
7.2%
16.5%
3.6%
(8.2)%
(1.7)%
(3.4)%
0.6%
0.6%
0.6%
0.6%
0.6%
0.6%
0.6%
07Net Income
351
487
528
727
631
613
406
842
908
822
810
8.7%
653.1
656.8
660.6
664.4
668.2
688.2
08ㅤ% Margin
4.9%
6.6%
6.9%
10.9%
9.4%
8.5%
4.9%
9.7%
11.4%
10.5%
10.7%
8.6% A
8.6%
8.6%
8.6%
8.6%
8.6%
8.6%
09CFO
699
726
751
1,032
833
953
930
840
1,413
1,075
1,022
3.9%
943.3
948.7
954.1
959.6
965.1
994.1
10ㅤ% Of revenue
9.8%
9.9%
9.8%
15.5%
12.4%
13.3%
11.1%
9.7%
17.7%
13.7%
13.5%
12.4% A
12.4%
12.4%
12.4%
12.4%
12.4%
12.4%
11CAPEX
(158)
(180)
(173)
(219)
(162)
(114)
(128)
(224)
(243)
(168)
(156)
(0.1)%
(155.8)
(155.6)
(155.4)
(155.2)
(155)
(154.8)
12ㅤ% Change
-
13.9%
(3.9)%
26.6%
(26)%
(29.6)%
12.3%
75%
8.5%
(30.9)%
(7.1)%
(0.1)% A
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
(0.1)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
541
546
578
813
671
839
802
616
1,170
907
866
4.8%
787.5
793.1
798.7
804.4
810.1
839.2
14Total assets
5,680
5,137
5,488
5,393
5,027
5,777
5,575
5,187
5,363
5,016
5,201
(0.9)%
5,155
5,110
5,065
5,021
4,977
4,933
15ㅤ% Change
-
(9.6)%
6.8%
(1.7)%
(6.8)%
14.9%
(3.5)%
(7)%
3.4%
(6.5)%
3.7%
(0.9)%
(0.9)%
(0.9)%
(0.9)%
(0.9)%
(0.9)%
(0.9)%
16Total liabilities
5,606
5,240
5,351
5,324
5,083
5,356
5,497
5,429
5,247
5,069
5,126
(0.9)%
5,081
5,037
4,992
4,949
4,905
4,862
17ㅤ% Of assets
98.7%
102%
97.5%
98.7%
101.1%
92.7%
98.6%
104.7%
97.8%
101.1%
98.6%
98.6% A
98.6%
98.6%
98.6%
98.6%
98.6%
98.6%
18Shareholders Equity
74
(103)
137
69
(56)
421
78
(242)
116
(53)
75
0.1%
74.3
73.7
73
72.4
71.8
71.1
19Net Debt
1,939
2,007
1,891
2,427
2,276
1,657
2,243
2,993
2,617
2,580
2,789
3.7%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
341,000
330,000
318,000
307,000
288,000
264,000
251,000
232,000
226,000
219,000
210,000
(4.7)%
200,063
190,595
181,576
172,984
164,798
157,000
21ㅤ% Change
-
(3.2)%
(3.6)%
(3.5)%
(6.2)%
(8.3)%
(4.9)%
(7.6)%
(2.6)%
(3.1)%
(4.1)%
(4.7)%
(4.7)%
(4.7)%
(4.7)%
(4.7)%
(4.7)%
(4.7)%
22ROA
6.2%
9.5%
9.6%
13.5%
12.6%
10.6%
7.3%
16.2%
16.9%
16.4%
15.6%
-
12.7%
12.9%
13%
13.2%
13.4%
14%
23ROE
474.3%
(472.8)%
385.4%
1,053.6%
(1,126.8)%
145.6%
520.5%
(347.9)%
782.8%
(1,550.9)%
1,080%
-
878.5%
891.4%
904.4%
917.6%
931.1%
967.5%
24Interest coverage
4.1
4.8
4.3
6.9
6.9
9
5.2
12.3
12.6
13.9
12.6
-
-
-
-
-
-
-
25Dividend Yield
1.3%
1.3%
1%
1.6%
1.1%
1%
1.2%
2.4%
1.7%
1.6%
2%
-
-
-
-
-
-
-
26P/E Ratio
27.5
20.5
25.5
11.7
21.7
18.1
43.1
12.8
16.6
19.2
16.4
-
-
-
-
-
-
-
27Stock price range
21-30
23-37
32-44
27-46
29-48
28-60
53-70
43-70
47-69
64-86
59-82
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
9,565
10,055
13,639
8,594
13,773
14,183
17,485
10,781
15,071
15,820
13,263
3.3%
7,940
8,987
10,139
11,405
12,798
-
29FCF Yield
5.7%
5.4%
4.2%
9.5%
4.9%
5.9%
4.6%
5.7%
7.8%
5.7%
6.5%
1.5%
9.9%
8.8%
7.9%
7.1%
6.3%
-
30Average stock price
25.7
30.2
38.1
36.9
38.6
43.7
61.5
56.6
58.2
75
70.3
10.6%
39.7
47.2
55.8
65.9
77.7
-
31 CEO
JN
Jonathon J. Nudi