Mastercard
NYSE: MA
Stock price
565.24 USD
(+64.77%) 5 years
Add to comparison table
Insider Transactions
5Y price score: 89 
5Y return: +64.77%
The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.
DATE RANGE:
USD PER SHARE
- Stock price
- Sales
- Purchases
- Stock awards
Transaction History
Trade log
| Date | Action | Shares | Price | Share Value | Holding | Name | Title | Source |
|---|---|---|---|---|---|---|---|---|
| 02-sep.-26 | Sale | (3,266) | 584.0 | (1,907,344) | 36,650 | SACHIN J. MEHRA | officer: Chief Business Officer | link |
| 31-aug.-26 | Sale | (923) | 593.5 | (547,837) | 29,065 | Kirkpatrick Linda Pistecchia | officer: Chief Services Officer | link |
| 20-aug.-26 | Sale | (1,000) | 572.1 | (572,070) | 39,916 | SACHIN J. MEHRA | officer: Chief Business Officer | link |
| 19-aug.-26 | Sale | (120) | 572.4 | (68,690) | 48,240 | SACHIN J. MEHRA | officer: Chief Business Officer | link |
| 19-aug.-26 | Sale | (966) | 574.0 | (554,477) | 47,274 | SACHIN J. MEHRA | officer: Chief Business Officer | link |
| 19-aug.-26 | Sale | (1,150) | 574.7 | (660,942) | 46,124 | SACHIN J. MEHRA | officer: Chief Business Officer | link |
| 19-aug.-26 | Sale | (1,168) | 575.8 | (672,499) | 44,956 | SACHIN J. MEHRA | officer: Chief Business Officer | link |
| 19-aug.-26 | Sale | (1,280) | 576.8 | (738,331) | 43,676 | SACHIN J. MEHRA | officer: Chief Business Officer | link |
| 19-aug.-26 | Sale | (628) | 577.9 | (362,922) | 43,048 | SACHIN J. MEHRA | officer: Chief Business Officer | link |
| 19-aug.-26 | Sale | (400) | 579.4 | (231,742) | 42,648 | SACHIN J. MEHRA | officer: Chief Business Officer | link |
464.5
52-week range
601.2
Your model inputs
Required return / cost of capital
%
FCFF terminal growth rate
%
Your fair value & Margin of safety
To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.
Forecast:
Set price notification
Valuation
Free Cash Flow Yield
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more
3.2 %
Dividend Yield TTM
0.6 %
Market cap $
$ 495,736
Price / Earnings TTM
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more
31.1
Price / Book TTM
88.9
PEG TTM
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more
1.6
Earnings growth and return
LTM
5YR
10YR
Total return (price & dividends)
(3) %
68.2 %
486.2 %
Free cash flow per share growth
(25.7) %
190.8 %
478.6 %
Earnings per share growth
22.1 %
159.3 %
393.1 %
Dividends
Previous dividend:0.87 per share, Paid, Ex-div date Jul 09, 2026
Financials
all figures in USD Millions except per share data
Periods:
View:
Forecast:
Averages
based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.
Analysts
Average Revenue and Net Income forecast estimates from analysts who cover the stock.
Custom
you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.
ㅤ
Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Diluted EPSLearn more
3.4
3.7
3.7
5.6
7.9
6.4
8.8
10.2
11.8
13.9
16.5
17.3%
17.8
20.6
23.9
27.6
31.9
33.7
02FCF per share
3.3
3.7
4.8
5.5
7.3
6.5
8.7
10.4
12.3
15.4
18.8
19.2%
19.4
22.4
26
30.2
35
36.9
04Dividends payout, %
19.1%
20.6%
24.1%
17.8%
16.6%
25%
20%
19.2%
19.3%
19%
18.4%
(0.4)%
-
-
-
-
-
-
05Revenue
$ 9,667
$ 10,776
$ 12,497
$ 14,950
$ 16,883
$ 15,301
$ 18,884
$ 22,237
$ 25,098
$ 28,167
$ 32,791
13%
$ 37,051
$ 41,865
$ 47,304
$ 53,449
$ 60,393
$ 62,205
06ㅤ% Change
-
11.5%
16%
19.6%
12.9%
(9.4)%
23.4%
17.8%
12.9%
12.2%
16.4%
13%
13%
13%
13%
13%
13%
13%
07Net Income
3,808
4,059
3,915
5,859
8,118
6,411
8,687
9,930
11,195
12,874
14,968
14.7%
15,635
17,666
19,961
22,554
25,484
26,249
08ㅤ% Margin
39.4%
37.7%
31.3%
39.2%
48.1%
41.9%
46%
44.7%
44.6%
45.7%
45.7%
42.2% A
42.2%
42.2%
42.2%
42.2%
42.2%
42.2%
09CFO
4,043
4,484
5,555
6,223
8,183
7,224
9,463
11,195
11,980
14,780
17,401
15.7%
17,479
19,749
22,315
25,214
28,490
29,345
10ㅤ% Of revenue
41.8%
41.6%
44.5%
41.6%
48.5%
47.2%
50.1%
50.3%
47.7%
52.5%
53.1%
47.2% A
47.2%
47.2%
47.2%
47.2%
47.2%
47.2%
11CAPEX
(342)
(382)
(423)
(504)
(728)
(708)
(814)
(1,097)
(371)
(474)
(489)
3.6%
(506.8)
(525.2)
(544.4)
(564.2)
(584.7)
(606)
12ㅤ% Change
-
11.7%
10.7%
19.2%
44.4%
(2.8)%
15%
34.8%
(66.2)%
27.8%
3.2%
3.6% A
3.6%
3.6%
3.6%
3.6%
3.6%
3.6%
13FCFF
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
3,701
4,102
5,132
5,719
7,455
6,516
8,649
10,098
11,609
14,306
16,912
16.4%
16,972
19,224
21,771
24,650
27,905
28,739
14Total assets
16,250
18,675
21,329
24,860
29,236
33,584
37,669
38,724
42,448
48,081
54,157
12.8%
61,085
68,899
77,713
87,655
98,868
111,516
15ㅤ% Change
-
14.9%
14.2%
16.6%
17.6%
14.9%
12.2%
2.8%
9.6%
13.3%
12.6%
12.8%
12.8%
12.8%
12.8%
12.8%
12.8%
12.8%
16Total liabilities
10,188
12,991
15,761
19,371
23,245
27,067
30,257
32,347
35,451
41,566
46,411
16.4%
52,348
59,045
66,598
75,118
84,727
95,566
17ㅤ% Of assets
62.7%
69.6%
73.9%
77.9%
79.5%
80.6%
80.3%
83.5%
83.5%
86.5%
85.7%
85.7% A
85.7%
85.7%
85.7%
85.7%
85.7%
85.7%
18Shareholders Equity
6,062
5,684
5,568
5,489
5,991
6,517
7,412
6,377
6,997
6,515
7,746
2.5%
8,737
9,855
11,115
12,537
14,141
15,950
19Net Debt
(2,479)
(1,541)
(509)
(348)
1,539
2,559
6,480
7,015
7,093
9,784
8,434
-
-
-
-
-
-
-
20Shares Outstanding
Diluted Weighted-average Shares OutstandingLearn more
1,137,000
1,101,000
1,072,000
1,047,000
1,022,000
1,006,000
992,000
971,000
946,000
927,000
898,000
(2.3)%
877,057
856,603
836,626
817,114
798,058
779,446
21ㅤ% Change
-
(3.2)%
(2.6)%
(2.3)%
(2.4)%
(1.6)%
(1.4)%
(2.1)%
(2.6)%
(2)%
(3.1)%
(2.3)%
(2.3)%
(2.3)%
(2.3)%
(2.3)%
(2.3)%
(2.3)%
22ROA
23.4%
21.7%
18.4%
23.6%
27.8%
19.1%
23.1%
25.6%
26.4%
26.8%
27.6%
-
25.6%
25.6%
25.7%
25.7%
25.8%
23.5%
23ROE
62.8%
71.4%
70.3%
106.7%
135.5%
98.4%
117.2%
155.7%
160%
197.6%
193.2%
-
179%
179.3%
179.6%
179.9%
180.2%
164.6%
24Interest coverage
83.2
60.6
43
39.2
43.1
21.3
23.4
27
25.4
25.3
27
-
-
-
-
-
-
-
25Dividend Yield
0.7%
0.7%
0.6%
0.5%
0.4%
0.5%
0.5%
0.6%
0.5%
0.5%
0.5%
-
-
-
-
-
-
-
26P/E Ratio
29
27.9
41.2
33.5
37.4
55.8
40.9
33.9
36
37.8
34.5
-
-
-
-
-
-
-
27Stock price range
81-102
81-107
105-154
152-224
181-301
203-366
306-396
283-397
345-427
419-536
480-599
-
-
-
-
-
-
-
28Market Cap
End of Period Market CapLearn more
110,406
113,369
161,501
196,385
303,666
357,654
355,008
336,603
402,625
487,077
512,079
16.6%
328,333
362,009
399,052
439,800
484,622
-
29FCF Yield
3.4%
3.6%
3.2%
2.9%
2.5%
1.8%
2.4%
3%
2.9%
2.9%
3.3%
(0.2)%
5.2%
5.3%
5.5%
5.6%
5.8%
-
30Average stock price
91.1
93.8
129.6
187.8
241
284.7
351
340.1
385.6
477.5
539.4
19.5%
374.4
422.6
477
538.2
607.3
-
31 CEO
MM
Mr. Michael Miebach