TopFunds

LyondellBasell

NYSE: LYB

Stock price

61.91 USD

(-32.82%) 5 years

Specialty ChemicalsChemicals

Insider Transactions

5Y price score: (45)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -32.82%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
21-may.-26Award2,321--15,594Manifold Albert Judedirectorlink
21-may.-26Award2,321--7,993Griffin Rita Edirectorlink
21-may.-26Award2,321--7,226Karlin Bridget Edirectorlink
21-may.-26Award2,321--10,415KAMSKY VIRGINIA Adirectorlink
21-may.-26Award2,321--24,435Hanley Michael Seandirectorlink
21-may.-26Award2,321--10,528Dudley Robert W.directorlink
21-may.-26Award2,321--26,906FARLEY CLAIRE Sdirectorlink
21-may.-26Award2,321--14,143CHASE ANTHONY Rdirectorlink
21-may.-26Award2,321--23,412Buchanan Robin W.T.directorlink
21-may.-26Award2,321--14,791Benet Lincoln Edirectorlink

41.5

52-week range

83.9

61.91

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

17.3 %

Dividend Yield TTM

5.6 %

Market cap $

$ 19,984

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

(55.8)

Price / Book TTM

1.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.4

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

27.8 %

(0.3) %

44.1 %

Free cash flow per share growth

355.6 %

(72.7) %

(87.4) %

Earnings per share growth

405.9 %

(155.4) %

(124.5) %

Dividends

Previous dividend:0.69 per share, Paid, Ex-div date Aug 24, 2026

Analyst ratings

Price Target Low

62

Price Target High

83

Price Target Median

69

Buy

19

Hold

17

Sell

4

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
9.6
9.1
12.2
12.1
9.6
4.2
16.8
11.8
6.5
4.2
(2.3)
-
8.2
8.5
8.7
9
9.2
9.8
02FCF per share
9.4
8
9.2
8.7
6.4
4.4
17.2
12.9
10.5
6.1
1.2
(18.7)%
7
7
6.9
6.9
6.8
7.3
03Dividends per share
Help
Adjusted for splitsLearn more
3
3.3
3.6
4
4.2
4.2
4.4
9.9
4.9
5.3
5.5
6%
-
-
-
-
-
-
04Dividends payout, %
31.5%
36.4%
29%
33.2%
43.1%
98.9%
26.5%
83.6%
76.2%
126.5%
(237.4)%
-
-
-
-
-
-
-
05Revenue
$ 32,735
$ 29,183
$ 34,484
$ 39,004
$ 34,727
$ 27,753
$ 46,173
$ 50,451
$ 41,107
$ 40,302
$ 30,153
(0.8)%
$ 29,906
$ 29,662
$ 29,419
$ 29,178
$ 28,939
$ 29,808
06ㅤ% Change
-
(10.9)%
18.2%
13.1%
(11)%
(20.1)%
66.4%
9.3%
(18.5)%
(2)%
(25.2)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
07Net Income
4,476
3,836
4,879
4,688
3,390
1,420
5,610
3,882
2,114
1,360
(743)
-
2,549
2,528
2,508
2,487
2,467
2,541
08ㅤ% Margin
13.7%
13.1%
14.2%
12%
9.8%
5.1%
12.2%
7.7%
5.1%
3.4%
(2.5)%
8.5% A
8.5%
8.5%
8.5%
8.5%
8.5%
8.5%
09CFO
5,842
5,606
5,206
5,471
4,961
3,404
7,695
6,119
4,942
3,819
2,262
(9.1)%
4,092
4,059
4,026
3,993
3,960
4,079
10ㅤ% Of revenue
17.9%
19.2%
15.1%
14%
14.3%
12.3%
16.7%
12.1%
12%
9.5%
7.5%
13.7% A
13.7%
13.7%
13.7%
13.7%
13.7%
13.7%
11CAPEX
(1,440)
(2,243)
(1,547)
(2,105)
(2,694)
(1,947)
(1,959)
(1,890)
(1,531)
(1,839)
(1,878)
2.7%
(1,929)
(1,980)
(2,034)
(2,089)
(2,145)
(2,202)
12ㅤ% Change
-
55.8%
(31)%
36.1%
28%
(27.7)%
0.6%
(3.5)%
(19)%
20.1%
2.1%
2.7% A
2.7%
2.7%
2.7%
2.7%
2.7%
2.7%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
4,402
3,363
3,659
3,366
2,267
1,457
5,736
4,229
3,411
1,980
384
(21.6)%
2,164
2,079
1,992
1,904
1,815
1,877
14Total assets
22,757
23,442
26,206
28,278
30,435
35,403
36,742
36,365
37,000
35,746
34,003
4.1%
35,396
36,847
38,356
39,928
41,564
43,267
15ㅤ% Change
-
3%
11.8%
7.9%
7.6%
16.3%
3.8%
(1)%
1.8%
(3.4)%
(4.9)%
4.1%
4.1%
4.1%
4.1%
4.1%
4.1%
4.1%
16Total liabilities
16,183
17,369
17,256
17,882
22,256
27,299
24,754
23,622
23,942
23,158
23,796
3.9%
24,771
25,786
26,843
27,943
29,087
30,279
17ㅤ% Of assets
71.1%
74.1%
65.9%
63.2%
73.1%
77.1%
67.4%
65%
64.7%
64.8%
70%
70% A
70%
70%
70%
70%
70%
70%
18Shareholders Equity
6,574
6,073
8,950
10,396
8,179
8,104
11,988
12,743
13,058
12,588
10,207
4.5%
10,625
11,061
11,514
11,986
12,477
12,988
19Net Debt
7,104
8,106
7,096
9,055
12,693
15,726
12,127
11,024
9,611
9,548
12,513
5.8%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
466,000
420,000
399,000
389,000
353,000
334,000
334,000
328,000
326,000
326,000
322,000
(3.6)%
310,315
299,054
288,202
277,744
267,665
257,951
21ㅤ% Change
-
(9.9)%
(5)%
(2.5)%
(9.3)%
(5.4)%
-
(1.8)%
(0.6)%
-
(1.2)%
(3.6)%
(3.6)%
(3.6)%
(3.6)%
(3.6)%
(3.6)%
(3.6)%
22ROA
19.7%
16.4%
18.6%
16.6%
11.1%
4%
15.3%
10.7%
5.7%
3.8%
(2.2)%
-
7.2%
6.9%
6.5%
6.2%
5.9%
5.9%
23ROE
68.1%
63.2%
54.5%
45.1%
41.5%
17.5%
46.8%
30.5%
16.2%
10.8%
(7.3)%
-
24%
22.9%
21.8%
20.8%
19.8%
19.6%
24Interest coverage
19.7
15.7
11.1
14.5
11.9
3
13.1
17.8
6.4
3.8
(0.6)
-
-
-
-
-
-
-
25Dividend Yield
3.7%
3.9%
3.3%
4.8%
4.4%
4.6%
4.8%
12%
5.2%
7.1%
12.7%
-
-
-
-
-
-
-
26P/E Ratio
8.5
9.4
8.9
6.9
9.9
21.6
5.5
7
14.7
17.9
(18.4)
-
-
-
-
-
-
-
27Stock price range
74-106
71-91
79-111
79-121
69-97
35-94
85-118
72-117
84-101
73-106
42-79
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
38,249
35,942
43,523
32,349
33,351
30,614
30,805
27,151
30,901
24,138
13,943
(9.6)%
11,867
14,292
16,960
19,895
23,123
-
29FCF Yield
11.5%
9.4%
8.4%
10.4%
6.8%
4.8%
18.6%
15.6%
11%
8.2%
2.8%
(13.3)%
18.2%
14.5%
11.8%
9.6%
7.9%
-
30Average stock price
90.2
81.3
95
100
83.3
64.4
101.2
94.6
92.5
89.4
60.5
(3.9)%
38.2
47.8
58.8
71.6
86.4
-
31 CEO
PV
Peter Z. E. Vanacker