TopFunds

Las Vegas Sands

NYSE: LVS

Stock price

39.98 USD

(+4.74%) 5 years

Casinos & GamingGamblingResorts & Casinos

Insider Transactions

5Y price score: 6
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +4.74%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
14-may.-26Award3,948--8,694Pant Mukteshdirectorlink
14-may.-26Award3,948--8,694Besca Markdirectorlink
14-may.-26Award3,948--74,897Chafetz Irwindirectorlink
14-may.-26Award3,948--12,931Li Alaindirectorlink
14-may.-26Award3,948--31,336Kramer Lewisdirectorlink
14-may.-26Award3,948--180,376Forman Charles Ddirectorlink
14-may.-26Award3,948--35,293Chau Michelinedirectorlink
27-apr.-26Award167,081--167,081Dumont Patrickdirector, officer: Chairman & CEOlink
27-apr.-26Award62,684--62,684Hudson D. Zacharyofficer: EVP and Global General Counsellink
27-apr.-26Award31,111--31,111Hyzak Randyofficer: EVP & CFOlink

39.7

52-week range

70.4

39.98

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

10.3 %

Dividend Yield TTM

2.9 %

Market cap $

$ 25,895

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

15.6

Price / Book TTM

45.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.8

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(23) %

10.5 %

(5.9) %

Free cash flow per share growth

449.9 %

177.3 %

6.1 %

Earnings per share growth

(19.7) %

224.3 %

(4.9) %

Dividends

Previous dividend:0.30 per share, Paid, Ex-div date Aug 04, 2026

Analyst ratings

Price Target Low

52

Price Target High

65

Price Target Median

61

Buy

29

Hold

20

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.5
2.1
3.5
3.1
3.5
(1.9)
(1.3)
2.4
1.6
2
2.4
(0.5)%
1.7
1.7
1.8
1.8
1.8
1.9
02FCF per share
2.4
3.3
4.7
4.8
2.6
(3.3)
(1.1)
(2.1)
2.6
2.2
2.6
0.6%
1.4
1.5
1.5
1.6
1.7
1.9
03Dividends per share
Help
Adjusted for splitsLearn more
2.6
2.9
2.9
3
3.1
0.8
-
-
0.4
0.8
1
(9.1)%
-
-
-
-
-
-
04Dividends payout, %
137.7%
174.2%
82.3%
97.5%
87.7%
(35.8)%
-
-
25%
40.8%
51.2%
(9.4)%
-
-
-
-
-
-
05Revenue
$ 11,688
$ 11,271
$ 12,728
$ 13,729
$ 12,127
$ 2,940
$ 4,234
$ 4,110
$ 10,372
$ 11,298
$ 13,017
1.1%
$ 13,158
$ 13,300
$ 13,444
$ 13,590
$ 13,737
$ 14,149
06ㅤ% Change
-
(3.6)%
12.9%
7.9%
(11.7)%
(75.8)%
44%
(2.9)%
152.4%
8.9%
15.2%
1.1%
1.1%
1.1%
1.1%
1.1%
1.1%
1.1%
07Net Income
1,966
1,679
2,808
2,413
2,698
(1,685)
(961)
1,832
1,221
1,446
1,627
(1.9)%
1,139
1,152
1,164
1,177
1,189
1,225
08ㅤ% Margin
16.8%
14.9%
22.1%
17.6%
22.3%
(57.3)%
(22.7)%
44.6%
11.8%
12.8%
12.5%
8.7% A
8.7%
8.7%
8.7%
8.7%
8.7%
8.7%
09CFO
3,459
4,044
4,543
4,701
3,038
(1,312)
15
(795)
3,227
3,204
3,023
(1.3)%
2,148
2,171
2,194
2,218
2,242
2,309
10ㅤ% Of revenue
29.6%
35.9%
35.7%
34.2%
25.1%
(44.6)%
0.4%
(19.3)%
31.1%
28.4%
23.2%
16.3% A
16.3%
16.3%
16.3%
16.3%
16.3%
16.3%
11CAPEX
(1,529)
(1,445)
(837)
(949)
(1,071)
(1,227)
(839)
(780)
(1,257)
(1,580)
(1,243)
(2.1)%
(1,218)
(1,193)
(1,168)
(1,144)
(1,121)
(1,098)
12ㅤ% Change
-
(5.5)%
(42.1)%
13.4%
12.9%
14.6%
(31.6)%
(7)%
61.2%
25.7%
(21.3)%
(2.1)% A
(2.1)%
(2.1)%
(2.1)%
(2.1)%
(2.1)%
(2.1)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,930
2,599
3,706
3,752
1,967
(2,539)
(824)
(1,575)
1,970
1,624
1,780
(0.8)%
930.1
978.3
1,026
1,074
1,121
1,212
14Total assets
20,863
20,469
20,687
22,547
23,199
20,807
20,059
22,039
21,778
20,666
21,920
0.5%
22,029
22,138
22,247
22,358
22,468
22,580
15ㅤ% Change
-
(1.9)%
1.1%
9%
2.9%
(10.3)%
(3.6)%
9.9%
(1.2)%
(5.1)%
6.1%
0.5%
0.5%
0.5%
0.5%
0.5%
0.5%
0.5%
16Total liabilities
12,445
12,973
13,060
15,802
16,692
17,269
17,811
18,383
17,674
17,506
19,986
4.9%
20,085
20,185
20,285
20,385
20,486
20,588
17ㅤ% Of assets
59.7%
63.4%
63.1%
70.1%
72%
83%
88.8%
83.4%
81.2%
84.7%
91.2%
91.2% A
91.2%
91.2%
91.2%
91.2%
91.2%
91.2%
18Shareholders Equity
8,418
7,496
7,627
6,745
6,507
3,538
2,248
3,656
4,104
3,160
1,934
(13.7)%
1,944
1,953
1,963
1,973
1,982
1,992
19Net Debt
7,165
7,467
7,221
7,337
8,266
11,922
12,941
9,667
8,924
10,102
12,297
5.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
797,596
795,211
792,000
786,000
771,000
764,000
764,000
764,000
765,000
737,000
693,000
(1.4)%
683,327
673,788
664,383
655,109
645,964
636,947
21ㅤ% Change
-
(0.3)%
(0.4)%
(0.8)%
(1.9)%
(0.9)%
-
-
0.1%
(3.7)%
(6)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
(1.4)%
22ROA
9.4%
8.2%
13.6%
10.7%
11.6%
(8.1)%
(4.8)%
8.3%
5.6%
7%
7.4%
-
5.2%
5.2%
5.2%
5.3%
5.3%
5.4%
23ROE
23.4%
22.4%
36.8%
35.8%
41.5%
(47.6)%
(42.8)%
50.1%
29.8%
45.8%
84.1%
-
58.6%
59%
59.3%
59.7%
60%
61.5%
24Interest coverage
10.7
9.1
10.6
8.4
7.5
(2.7)
(1.1)
(1.1)
2.9
3.4
4.1
-
-
-
-
-
-
-
25Dividend Yield
7.8%
6.9%
4.2%
5.8%
4.5%
1.3%
-
-
0.8%
1.6%
1.9%
-
-
-
-
-
-
-
26P/E Ratio
17.7
25.4
19.6
17
19.7
(31.5)
(29.9)
20
30.8
26.1
27.7
-
-
-
-
-
-
-
27Stock price range
37-61
37-63
52-72
48-81
51-70
38-74
34-66
30-49
44-65
38-55
31-69
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
34,931
42,441
55,036
40,911
53,230
45,534
28,757
36,726
37,547
37,750
44,977
2.6%
2,650
4,110
5,716
7,483
9,427
-
29FCF Yield
5.5%
6.1%
6.7%
9.2%
3.7%
(5.6)%
(2.9)%
(4.3)%
5.3%
4.3%
4%
(3.3)%
35.1%
23.8%
18%
14.4%
11.9%
-
30Average stock price
48.8
49.9
61.8
64.9
60.7
55.9
50.1
39.4
54.5
46.6
50.1
0.3%
3.9
6.1
8.6
11.4
14.6
-
31 CEO
PD
Patrick Sydney Dumont