TopFunds

Lululemon athletica canada inc

NASDAQ: LULU

Stock price

98.06 USD

(-77.01%) 5 years

apparelApparel - RetailInvestable Universe

Insider Transactions

5Y price score: (106)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -77.01%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
09-sep.-26Award105,29599.710,500,017105,295O'NEILL HEIDIdirector, officer: CEOlink
09-sep.-26Award40,22399.74,011,03840,223O'NEILL HEIDIdirector, officer: CEOlink
09-sep.-26Award28,079--28,079O'NEILL HEIDIdirector, officer: CEOlink
25-jun.-26Award1,606--1,606Maurer Marcdirectorlink
25-jun.-26Award1,606--2,606Gentile Lauradirectorlink
25-jun.-26Award1,606--4,125Mahe Isabeldirectorlink
25-jun.-26Award1,606--10,928McNeill Jondirectorlink
25-jun.-26Award1,606--1,853Bracey Esi Egglestondirectorlink
25-jun.-26Award1,606--7,122Henry Kathryndirectorlink
25-jun.-26Award1,606--1,878Bergh Charles Vdirectorlink

95.3

52-week range

225.9

98.06

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

11.7 %

Dividend Yield TTM

-

Market cap $

$ 11,135

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

8.1

Price / Book TTM

2.3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.9)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(42.2) %

(77) %

48.6 %

Free cash flow per share growth

58.3 %

76.5 %

606.5 %

Earnings per share growth

(5.8) %

194.7 %

601.6 %

Analyst ratings

Price Target Low

70

Price Target High

115

Price Target Median

97.5

Buy

27

Hold

37

Sell

7

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.9
2.2
1.9
3.6
4.9
4.5
7.5
6.7
12.2
14.6
13.3
21.5%
15.7
18.8
22.7
27.3
32.8
34.4
02FCF per share
1.1
1.7
2.4
3.9
2.9
4.4
7.6
2.6
12.9
12.8
7.7
21.6%
13.7
16.6
20.1
24.3
29.4
28.9
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 2,061
$ 2,344
$ 2,649
$ 3,288
$ 3,979
$ 4,402
$ 6,257
$ 8,111
$ 9,619
$ 10,588
$ 11,103
18.3%
$ 13,139
$ 15,549
$ 18,402
$ 21,777
$ 25,772
$ 26,545
06ㅤ% Change
-
13.8%
13%
24.1%
21%
10.6%
42.1%
29.6%
18.6%
10.1%
4.9%
18.3%
18.3%
18.3%
18.3%
18.3%
18.3%
18.3%
07Net Income
266
303.4
258.7
483.8
645.6
588.9
975.3
854.8
1,550
1,815
1,579
19.5%
1,834
2,170
2,569
3,040
3,597
3,705
08ㅤ% Margin
12.9%
12.9%
9.8%
14.7%
16.2%
13.4%
15.6%
10.5%
16.1%
17.1%
14.2%
14% A
14%
14%
14%
14%
14%
14%
09CFO
297.5
386.4
489.3
742.8
669.3
803.3
1,389
966.5
2,296
2,273
1,603
18.3%
2,400
2,840
3,362
3,978
4,708
4,849
10ㅤ% Of revenue
14.4%
16.5%
18.5%
22.6%
16.8%
18.3%
22.2%
11.9%
23.9%
21.5%
14.4%
18.3% A
18.3%
18.3%
18.3%
18.3%
18.3%
18.3%
11CAPEX
(143.5)
(149.5)
(157.9)
(225.8)
(283)
(229.2)
(394.5)
(638.7)
(651.9)
(689.2)
(680.8)
16.9%
(795.5)
(929.5)
(1,086)
(1,269)
(1,483)
(1,733)
12ㅤ% Change
-
4.2%
5.6%
43%
25.4%
(19)%
72.1%
61.9%
2.1%
5.7%
(1.2)%
16.9% A
16.9%
16.9%
16.9%
16.9%
16.9%
16.9%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
154.1
236.9
331.5
517
386.3
574.1
994.6
327.8
1,644
1,584
921.7
19.6%
1,605
1,911
2,275
2,709
3,225
3,116
14Total assets
1,314
1,658
1,999
2,085
3,281
4,185
4,943
5,607
7,092
7,603
8,457
20.5%
10,187
12,272
14,784
17,809
21,453
25,844
15ㅤ% Change
-
26.1%
20.6%
4.3%
57.4%
27.6%
18.1%
13.5%
26.5%
7.2%
11.2%
20.5%
20.5%
20.5%
20.5%
20.5%
20.5%
20.5%
16Total liabilities
286.6
297.6
401.5
638.7
1,329
1,627
2,202
2,458
2,860
3,279
3,495
28.4%
4,210
5,072
6,110
7,360
8,866
10,680
17ㅤ% Of assets
21.8%
18%
20.1%
30.6%
40.5%
38.9%
44.6%
43.8%
40.3%
43.1%
41.3%
41.3% A
41.3%
41.3%
41.3%
41.3%
41.3%
41.3%
18Shareholders Equity
1,028
1,360
1,597
1,446
1,952
2,559
2,740
3,149
4,232
4,324
4,962
17.1%
5,977
7,200
8,674
10,449
12,587
15,163
19Net Debt
(501.5)
(734.8)
(990.5)
(881.3)
(353.5)
(351.8)
(378.8)
(84.5)
(840.7)
(408.5)
(8.8)
(33.3)%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
140,610
137,302
136,198
133,971
130,955
130,871
130,295
128,017
127,060
123,935
119,068
(1.7)%
117,104
115,173
113,274
111,406
109,568
107,761
21ㅤ% Change
-
(2.4)%
(0.8)%
(1.6)%
(2.3)%
(0.1)%
(0.4)%
(1.8)%
(0.8)%
(2.5)%
(3.9)%
(1.7)%
(1.7)%
(1.7)%
(1.7)%
(1.7)%
(1.7)%
(1.7)%
22ROA
20.3%
18.3%
12.9%
23.2%
19.7%
14.1%
19.7%
15.3%
21.9%
23.9%
18.7%
-
18%
17.7%
17.4%
17.1%
16.8%
14.3%
23ROE
25.9%
22.3%
16.2%
33.5%
33.1%
23%
35.6%
27.2%
36.6%
42%
31.8%
-
30.7%
30.1%
29.6%
29.1%
28.6%
24.4%
24Interest coverage
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
32
30.3
42.1
40.4
49.8
73.8
44.4
45.2
39.4
28
13.5
-
-
-
-
-
-
-
27Stock price range
44-70
55-81
48-80
77-162
142-245
139-398
285-478
258-405
293-511
233-482
160-416
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
8,537
9,170
10,874
19,564
32,125
43,448
43,311
38,631
61,081
50,767
21,307
9.6%
36,251
39,875
43,862
48,247
53,071
-
29FCF Yield
1.8%
2.6%
3.1%
2.6%
1.2%
1.3%
2.3%
0.9%
2.7%
3.1%
4.3%
9.1%
4.4%
4.8%
5.2%
5.6%
6.1%
-
30Average stock price
56.9
67.6
63.9
119.6
193.5
268.6
381.5
331.1
402.1
357.7
287.9
17.6%
309.6
346.2
387.2
433.1
484.4
-
31 CEO
CM
Mr. Calvin R. McDonald
HO
Heidi O'Neill