Lowe's Companies, Inc.

By default your notes are visible only to you.

208.0

52-week range

293.0

214.34

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

6.3 %

Dividend Yield TTM

2.2 %

Market cap $

$ 120,044

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

18.1

Price / Book TTM

(12.9)

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

(5.8)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(2.6) %

20.6 %

203.8 %

Free cash flow per share growth

0.7 %

10.7 %

253.8 %

Earnings per share growth

(3.1) %

52.9 %

334.1 %

Founded: 1,921

Employees: 300,000

Business Summary:Lowe's Companies, Inc., together with its subsidiaries, operates as a home improvement retailer in the United States and internationally. The company offers a line of products for construction, maintenance, repair, remodeling, and decorating. It provides home improvement products, such as appliances, seasonal and outdoor living, lawn and garden, lumber, kitchens and bath, tools, paint, millwork, hardware, flooring, rough plumbing, building materials, décor, lighting, and electrical. It also offers installation services through independent contractors in various product categories; extended protection plans; and in-warranty and out-of-warranty repair services. The company sells its national brand-name merchandise and private brand products to homeowners, renters, and professional customers. As of January 28, 2022, it operated 1,971 home improvement and hardware stores. The company also sells its products through websites comprising Lowes.com and Lowesforpros.com; and through mobile applications. Lowe's Companies, Inc. was founded in 1921 and is based in Mooresville, North Carolina.

Fair Value Reference Estimate