TopFunds

Lennox International

NYSE: LII

Stock price

359.23 USD

(+17.46%) 5 years

Building ProductsConstruction

Insider Transactions

5Y price score: 24
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +17.46%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
21-may.-26Award343--2,306Buck Sherrydirectorlink
21-may.-26Award343--7,253Quintos Karen Hdirectorlink
21-may.-26Award343--7,224TESKE TODD Jdirectorlink
21-may.-26Award343--617Vander Ark Jondirectorlink
21-may.-26Award343--2,548Wall Shane Ddirectorlink
21-may.-26Award343--343Embree Tracy Adirectorlink
21-may.-26Award343--178,920NORRIS JOHN W IIIdirectorlink
21-may.-26Award343--1,110Somasundaram Sivasankarandirectorlink
06-may.-26Sale(971)544.8(529,001)1,090Kosel Chrisofficer: VP-Corp Controller and CAOlink
10-apr.-26Award51505.325,771767Somasundaram Sivasankarandirectorlink

350.2

52-week range

587.2

359.23

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.8 %

Dividend Yield TTM

1.5 %

Market cap $

$ 12,415

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

16.3

Price / Book TTM

9.6

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(11.4)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(32.8) %

24.5 %

152.9 %

Free cash flow per share growth

138.5 %

31.6 %

217.6 %

Earnings per share growth

(1.3) %

140.7 %

443.3 %

Dividends

Previous dividend:1.36 per share, Paid, Ex-div date Jun 30, 2026

Analyst ratings

Price Target Low

375

Price Target High

650

Price Target Median

547

Buy

9

Hold

17

Sell

4

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
4.1
6.3
7.1
8.7
10.4
9.2
12.4
13.9
16.5
22.5
22.2
18.4%
16.5
17.6
18.8
20.1
21.5
22.7
02FCF per share
5.7
6.1
5.3
9.7
7.4
13.8
10.9
5.6
13.6
21.8
18.2
12.3%
15.5
16.6
17.6
18.8
20
21.1
03Dividends per share
Help
Adjusted for splitsLearn more
1.4
1.7
2
2.4
3
3.1
3.5
4.1
4.4
4.6
5.1
13.9%
-
-
-
-
-
-
04Dividends payout, %
31.8%
24.8%
26.1%
26.2%
27%
33.2%
27.3%
28.6%
26%
19.9%
22%
(3.6)%
-
-
-
-
-
-
05Revenue
$ 3,467
$ 3,642
$ 3,840
$ 3,884
$ 3,807
$ 3,634
$ 4,194
$ 4,718
$ 4,982
$ 5,341
$ 5,195
4.1%
$ 5,410
$ 5,633
$ 5,865
$ 6,107
$ 6,359
$ 6,550
06ㅤ% Change
-
5%
5.4%
1.2%
(2)%
(4.6)%
15.4%
12.5%
5.6%
7.2%
(2.7)%
4.1%
4.1%
4.1%
4.1%
4.1%
4.1%
4.1%
07Net Income
186.6
277.8
305.7
359
408.7
356.3
464
497.1
590.1
806.9
786.2
15.5%
562.8
586
610.2
635.4
661.6
681.4
08ㅤ% Margin
5.4%
7.6%
8%
9.2%
10.7%
9.8%
11.1%
10.5%
11.8%
15.1%
15.1%
10.4% A
10.4%
10.4%
10.4%
10.4%
10.4%
10.4%
09CFO
331.2
354.5
325.1
495.5
396.1
612.4
515.5
302.3
736.2
945.7
757.6
8.6%
656.7
683.8
712
741.4
772
795.1
10ㅤ% Of revenue
9.6%
9.7%
8.5%
12.8%
10.4%
16.9%
12.3%
6.4%
14.8%
17.7%
14.6%
12.1% A
12.1%
12.1%
12.1%
12.1%
12.1%
12.1%
11CAPEX
(69.9)
(84.3)
(98.3)
(95.2)
(105.6)
(78.5)
(106.8)
(101.1)
(250.2)
(163.6)
(118.8)
5.5%
(125.3)
(132.1)
(139.3)
(146.9)
(154.9)
(163.3)
12ㅤ% Change
-
20.6%
16.6%
(3.2)%
10.9%
(25.7)%
36.1%
(5.3)%
147.5%
(34.6)%
(27.4)%
5.5% A
5.5%
5.5%
5.5%
5.5%
5.5%
5.5%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
261.3
270.2
226.8
400.3
290.5
533.9
408.7
201.2
486
782.1
638.8
9.4%
531.4
551.7
572.7
594.5
617.1
631.8
14Total assets
1,680
1,760
1,892
1,817
2,035
2,033
2,172
2,568
2,798
3,472
4,082
9.3%
4,461
4,875
5,327
5,822
6,362
6,953
15ㅤ% Change
-
4.8%
7.5%
(3.9)%
12%
(0.1)%
6.9%
18.2%
9%
24.1%
17.6%
9.3%
9.3%
9.3%
9.3%
9.3%
9.3%
9.3%
16Total liabilities
1,579
1,722
1,841
1,967
2,205
2,050
2,441
2,771
2,513
2,622
2,919
6.3%
3,190
3,486
3,809
4,163
4,549
4,972
17ㅤ% Of assets
94%
97.8%
97.4%
108.2%
108.4%
100.8%
112.4%
107.9%
89.8%
75.5%
71.5%
71.5% A
71.5%
71.5%
71.5%
71.5%
71.5%
71.5%
18Shareholders Equity
101.6
38
50.1
(149.6)
(170.2)
(17.1)
(269)
(203.1)
285.3
850.2
1,163
27.6%
1,271
1,389
1,518
1,659
1,813
1,981
19Net Debt
705
818
935.8
995
1,318
1,055
1,407
1,697
1,467
1,074
2,030
11.2%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
45,600
44,000
42,800
41,100
39,400
38,600
37,500
35,800
35,700
35,800
35,100
(2.6)%
34,193
33,310
32,450
31,611
30,795
29,999
21ㅤ% Change
-
(3.5)%
(2.7)%
(4)%
(4.1)%
(2)%
(2.9)%
(4.5)%
(0.3)%
0.3%
(2)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
22ROA
11.1%
15.8%
16.2%
19.8%
20.1%
17.5%
21.4%
19.4%
21.1%
23.2%
19.3%
-
12.6%
12%
11.5%
10.9%
10.4%
9.8%
23ROE
183.7%
731.1%
610.2%
(240)%
(240.1)%
(2,083.6)%
(172.5)%
(244.8)%
206.8%
94.9%
67.6%
-
44.3%
42.2%
40.2%
38.3%
36.5%
34.4%
24Interest coverage
12.1
15.3
15.4
13
13.5
16.1
22.7
16.5
14.1
23.5
24.8
-
-
-
-
-
-
-
25Dividend Yield
1.1%
1%
0.9%
1.1%
1.2%
1.1%
1.1%
1.7%
1%
0.7%
1%
-
-
-
-
-
-
-
26P/E Ratio
30
24
28.7
24.8
23.3
29.5
26
17.2
26.9
26.9
21.8
-
-
-
-
-
-
-
27Stock price range
94-138
114-163
149-211
189-229
212-293
167-307
268-354
186-315
233-449
420-678
444-667
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
5,608
6,648
8,789
8,886
9,515
10,493
12,066
8,541
15,887
21,691
16,947
11.7%
5,733
6,509
7,363
8,303
9,336
-
29FCF Yield
4.7%
4.1%
2.6%
4.5%
3.1%
5.1%
3.4%
2.4%
3.1%
3.6%
3.8%
(2.1)%
9.3%
8.5%
7.8%
7.2%
6.6%
-
30Average stock price
115.8
138.6
179.6
209
252.5
236.8
311.1
250.7
341.1
549.2
555.6
17%
167.7
195.4
226.9
262.6
303.2
-
31 CEO
AM
Alok Maskara