TopFunds

L3Harris

NYSE: LHX

Stock price

247.29 USD

(+11.16%) 5 years

Aerospace & Defense

Insider Transactions

5Y price score: 15
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +11.16%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-sep.-26Award11,831263.63,118,17811,831MEHTA SAMIRofficer: President and CEOlink
01-sep.-26Award3,036--3,036MEHTA SAMIRofficer: President and CEOlink
01-sep.-26Award5,692--5,692Barnes Lauren N.officer: Pres., Space & Mission Sys.link
01-sep.-26Award5,692--5,692Aebli Christopher T.officer: Pres., Comm & Spect. Dominancelink
03-aug.-26Award8,998--8,998SHARP KENNETH Pofficer: SVP, Chief Financial Officerlink
03-aug.-26Award5,399--5,399Rakita Melanieofficer: Vice President & CHROlink
03-aug.-26Award17,995--17,995MEHTA SAMIRofficer: President, S&MS and C&SDlink
03-aug.-26Award8,998--8,998Hanna Tania W.officer: VP, Govt. & Customer Relationslink
03-aug.-26Award17,995--17,995Bedingfield Kenneth Lofficer: President, Missile Solutionslink
01-jul.-26Award128292.937,5892,816Regnery David Sdirectorlink

244.7

52-week range

379.2

247.29

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

6 %

Dividend Yield TTM

2 %

Market cap $

$ 46,049

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

25

Price / Book TTM

2.2

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

3

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(10.8) %

21.3 %

215.5 %

Free cash flow per share growth

39.4 %

26.9 %

130.5 %

Earnings per share growth

28.3 %

64.7 %

229.3 %

Dividends

Previous dividend:1.25 per share, Paid, Ex-div date Sep 04, 2026

Analyst ratings

Price Target Low

315

Price Target High

365

Price Target Median

340

Buy

24

Hold

7

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.6
4.4
5.8
7.9
7.4
5.2
9.1
5.5
6.4
7.9
8.5
12.7%
-
-
-
-
-
-
02FCF per share
6.2
3.6
5.1
8.5
3.4
11.2
11.5
9.9
8.6
11.3
14.2
8.7%
∞
∞
∞
∞
∞
∞
03Dividends per share
Help
Adjusted for splitsLearn more
2
2.1
2.3
2.7
1.5
3.4
4.1
4.5
4.6
4.6
4.8
9.2%
-
-
-
-
-
-
04Dividends payout, %
77.8%
48.3%
38.9%
34.3%
-
64.8%
44.3%
81.4%
70.7%
59%
56.2%
(3.2)%
-
-
-
-
-
-
05Revenue
$ 5,992
$ 5,897
$ 6,168
$ 6,801
-
$ 18,194
$ 17,814
$ 17,062
$ 19,419
$ 21,325
$ 21,865
13.8%
$ 24,887
$ 28,326
$ 32,241
$ 36,696
$ 41,768
$ 43,021
06ㅤ% Change
-
(1.6)%
4.6%
10.3%
(100)%
∞%
(2.1)%
(4.2)%
13.8%
9.8%
2.5%
13.8%
13.8%
13.8%
13.8%
13.8%
13.8%
13.8%
07Net Income
324
543
699
949
-
1,119
1,846
1,062
1,227
1,502
1,606
17.4%
-
-
-
-
-
-
08ㅤ% Margin
5.4%
9.2%
11.3%
14%
-
6.2%
10.4%
6.2%
6.3%
7%
7.4%
-
-
-
-
-
-
-
09CFO
924
569
751
1,185
939
2,790
2,687
2,158
2,096
2,559
3,106
12.9%
∞
∞
∞
∞
∞
∞
10ㅤ% Of revenue
15.4%
9.7%
12.2%
17.4%
∞%
15.3%
15.1%
12.7%
10.8%
12%
14.2%
∞% A
∞%
∞%
∞%
∞%
∞%
∞%
11CAPEX
(152)
(119)
(136)
(161)
(173)
(368)
(342)
(252)
(449)
(408)
(424)
10.8%
(469.8)
(520.6)
(576.8)
(639.1)
(708.2)
(784.7)
12ㅤ% Change
-
(21.7)%
14.3%
18.4%
7.5%
112.7%
(7.1)%
(26.3)%
78.2%
(9.1)%
3.9%
10.8% A
10.8%
10.8%
10.8%
10.8%
10.8%
10.8%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
772
450
615
1,024
766
2,422
2,345
1,906
1,647
2,151
2,682
13.3%
∞
∞
∞
∞
∞
∞
14Total assets
12,009
10,090
9,856
10,117
38,336
36,960
34,709
33,524
41,687
42,001
41,195
13.1%
46,599
52,712
59,627
67,450
76,298
86,307
15ㅤ% Change
-
(16)%
(2.3)%
2.7%
278.9%
(3.6)%
(6.1)%
(3.4)%
24.4%
0.8%
(1.9)%
13.1%
13.1%
13.1%
13.1%
13.1%
13.1%
13.1%
16Total liabilities
8,952
7,162
6,862
6,754
15,592
16,119
15,390
14,900
22,858
22,422
21,560
9.2%
24,388
27,588
31,207
35,301
39,932
45,170
17ㅤ% Of assets
74.5%
71%
69.6%
66.8%
40.7%
43.6%
44.3%
44.5%
54.8%
53.4%
52.3%
52.3% A
52.3%
52.3%
52.3%
52.3%
52.3%
52.3%
18Shareholders Equity
3,057
2,928
2,994
3,363
22,744
20,841
19,319
18,624
18,829
19,579
19,635
20.4%
22,211
25,125
28,421
32,149
36,366
41,137
19Net Debt
4,030
3,546
3,497
2,992
7,040
6,411
6,888
6,906
13,390
12,365
10,179
9.7%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
125,000
124,300
121,100
120,500
223,700
215,900
203,200
193,500
190,600
190,700
188,400
4.2%
196,290
204,510
213,075
221,998
231,295
240,981
21ㅤ% Change
-
(0.6)%
(2.6)%
(0.5)%
85.6%
(3.5)%
(5.9)%
(4.8)%
(1.5)%
0.1%
(1.2)%
4.2%
4.2%
4.2%
4.2%
4.2%
4.2%
4.2%
22ROA
2.7%
5.4%
7.1%
9.4%
-
3%
5.3%
3.2%
2.9%
3.6%
3.9%
-
-
-
-
-
-
-
23ROE
10.6%
18.6%
23.4%
28.2%
-
5.4%
9.6%
5.7%
6.5%
7.7%
8.2%
-
-
-
-
-
-
-
24Interest coverage
5.8
5.2
6.6
6.5
-
-
8
6.9
3.3
3
3.6
-
-
-
-
-
-
-
25Dividend Yield
2.5%
2%
1.6%
1.5%
0.8%
1.8%
1.9%
2.2%
2.2%
2.2%
1.6%
-
-
-
-
-
-
-
26P/E Ratio
31.6
24.2
24.5
23.5
26.6
36.1
23.3
37.6
32.6
26.5
35.5
-
-
-
-
-
-
-
27Stock price range
70-89
82-114
110-169
127-199
178-215
150-230
172-245
205-271
161-216
200-264
195-307
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
10,330
13,373
17,142
21,022
43,769
40,450
42,925
39,935
39,934
39,811
57,060
18.6%
∞
∞
∞
∞
∞
-
29FCF Yield
7.6%
3.4%
3.6%
4.6%
1.8%
6%
5.5%
4.8%
4.1%
5.4%
4.7%
(4.6)%
-
-
-
-
-
-
30Average stock price
79.9
97.7
139.3
163.3
196.4
190.1
208.1
237.7
188.6
232.3
250.7
12.1%
∞
∞
∞
∞
∞
-
31 CEO
SM
Sam Mehta