TopFunds

Kinsale Capital

NYSE: KNSL

Stock price

356.85 USD

(+119.6%) 5 years

insuranceInsurance - Property & Casualty

Insider Transactions

5Y price score: 164
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +119.6%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
08-jun.-26Purchase330304.0100,320380Tangard Christopher R.officer: SVP, Chief Accounting Officerlink
26-may.-26Sale(250)311.2(77,793)3,645Allibhai Salmaan K.officer: Chief Analytics & Tech Officerlink
05-may.-26Sale(1,720)300.8(517,307)328,904Kehoe Michael Pdirector, officer: Chairman President and CEOlink
05-may.-26Sale(5,357)301.9(1,617,171)323,547Kehoe Michael Pdirector, officer: Chairman President and CEOlink
05-may.-26Sale(9,673)302.8(2,928,888)313,874Kehoe Michael Pdirector, officer: Chairman President and CEOlink
05-may.-26Sale(5,028)303.5(1,526,149)308,846Kehoe Michael Pdirector, officer: Chairman President and CEOlink
05-may.-26Sale(638)304.6(194,354)308,208Kehoe Michael Pdirector, officer: Chairman President and CEOlink
05-may.-26Sale(160)306.1(48,970)308,048Kehoe Michael Pdirector, officer: Chairman President and CEOlink
01-mar.-26Award1,924--8,504Schnupp Diane D.officer: EVP, Chief Information Officerlink
01-mar.-26Award2,053--9,702Beachy Mark J.officer: EVP and Chief Claims Officerlink

287.2

52-week range

485.0

356.85

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

12.2 %

Dividend Yield TTM

0.3 %

Market cap $

$ 8,129

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

14.5

Price / Book TTM

4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.7

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(16.3) %

121.3 %

1,722.1 %

Free cash flow per share growth

(3) %

293.7 %

1,037.4 %

Earnings per share growth

34 %

459.4 %

1,942.5 %

Dividends

Previous dividend:0.25 per share, Paid, Ex-div date Aug 28, 2026

Analyst ratings

Price Target Low

339

Price Target High

514

Price Target Median

453

Buy

3

Hold

8

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.1
1.2
1.2
1.6
2.9
3.9
6.6
6.9
13.2
17.8
21.7
35.2%
23.3
31.6
42.8
58
78.6
80.1
02FCF per share
3.7
3.5
3.6
4.7
7.2
10.8
17.4
23.8
36.6
40.8
42.6
27.5%
62.7
83.7
111.1
146.5
191.8
172.5
03Dividends per share
Help
Adjusted for splitsLearn more
-
0.1
0.2
0.3
0.3
0.4
0.4
0.5
0.6
0.6
0.7
23.7%
-
-
-
-
-
-
04Dividends payout, %
-
8%
20.2%
17.5%
10.9%
9.1%
6.6%
7.5%
4.2%
3.4%
3.1%
(9.9)%
-
-
-
-
-
-
05Revenue
$ 80.6
$ 141.6
$ 186.8
$ 222.1
$ 315.9
$ 459.9
$ 653.5
$ 838.8
$ 1,224
$ 1,588
$ 1,874
37%
$ 2,567
$ 3,516
$ 4,816
$ 6,597
$ 9,036
$ 9,307
06ㅤ% Change
-
75.7%
31.9%
18.9%
42.2%
45.6%
42.1%
28.4%
46%
29.7%
18%
37%
37%
37%
37%
37%
37%
37%
07Net Income
22.3
26.2
24.9
33.8
63.3
88.4
152.7
159.1
308.1
414.8
503.6
36.6%
547
749.3
1,026
1,406
1,926
1,984
08ㅤ% Margin
27.6%
18.5%
13.3%
15.2%
20%
19.2%
23.4%
19%
25.2%
26.1%
26.9%
21.3% A
21.3%
21.3%
21.3%
21.3%
21.3%
21.3%
09CFO
78.7
73.7
77.4
104
178.4
280
407
557.8
859.8
976.3
1,044
29.5%
1,567
2,147
2,940
4,027
5,517
5,682
10ㅤ% Of revenue
97.7%
52.1%
41.4%
46.8%
56.5%
60.9%
62.3%
66.5%
70.2%
61.5%
55.7%
61.1% A
61.1%
61.1%
61.1%
61.1%
61.1%
61.1%
11CAPEX
(0.2)
(0.6)
(0.2)
(1.3)
(19.6)
(32.9)
(5.9)
(6.9)
(6.6)
(23.9)
(53.7)
72.4%
(92.6)
(159.6)
(275.2)
(474.6)
(818.4)
(1,411)
12ㅤ% Change
-
144.6%
(68.3)%
611.2%
1,441.4%
67.5%
(82)%
16.6%
(4.3)%
262.4%
124.2%
72.4% A
72.4%
72.4%
72.4%
72.4%
72.4%
72.4%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
78.5
73.2
77.2
102.7
158.7
247.1
401.1
550.9
853.2
952.4
990.1
28.9%
1,475
1,987
2,665
3,553
4,698
4,271
14Total assets
545.3
614.4
667.8
773.1
1,091
1,547
2,026
2,747
3,773
4,887
6,044
27.2%
7,687
9,778
12,436
15,818
20,120
25,592
15ㅤ% Change
-
12.7%
8.7%
15.8%
41.1%
41.9%
31%
35.6%
37.3%
29.5%
23.7%
27.2%
27.2%
27.2%
27.2%
27.2%
27.2%
27.2%
16Total liabilities
431.8
404.2
429.7
509.1
684.7
970.7
1,326
2,002
2,686
3,403
4,084
25.2%
5,195
6,607
8,404
10,689
13,596
17,294
17ㅤ% Of assets
79.2%
65.8%
64.3%
65.9%
62.8%
62.8%
65.5%
72.9%
71.2%
69.6%
67.6%
67.6% A
67.6%
67.6%
67.6%
67.6%
67.6%
67.6%
18Shareholders Equity
113.5
210.2
238.2
264
405.9
576.2
699.3
745.4
1,087
1,484
1,960
33%
2,493
3,170
4,032
5,129
6,524
8,298
19Net Debt
5.1
(50.8)
(81.7)
(75.1)
(83.7)
(34.5)
(35.6)
39.5
57.2
70.9
61
28.3%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
20,969
21,073
21,498
21,685
22,136
22,852
23,062
23,125
23,307
23,332
23,259
1%
23,501
23,746
23,994
24,244
24,496
24,752
21ㅤ% Change
-
0.5%
2%
0.9%
2.1%
3.2%
0.9%
0.3%
0.8%
0.1%
(0.3)%
1%
1%
1%
1%
1%
1%
1%
22ROA
4.1%
4.3%
3.7%
4.4%
5.8%
5.7%
7.5%
5.8%
8.2%
8.5%
8.3%
-
7.1%
7.7%
8.3%
8.9%
9.6%
7.8%
23ROE
19.6%
12.5%
10.5%
12.8%
15.6%
15.3%
21.8%
21.3%
28.4%
28%
25.7%
-
22%
23.6%
25.5%
27.4%
29.5%
23.9%
24Interest coverage
-
-
-
-
-
597.7
189.9
45.6
37.3
50.8
59.6
-
-
-
-
-
-
-
25Dividend Yield
-
0.3%
0.5%
0.5%
0.3%
0.2%
0.2%
0.2%
0.2%
0.1%
0.2%
-
-
-
-
-
-
-
26P/E Ratio
17.3
27
37.8
34.7
34.6
50.5
35.3
37.5
25
26
18
-
-
-
-
-
-
-
27Stock price range
-
18-35
28-45
43-64
56-108
84-250
154-241
184-331
257-452
346-548
355-502
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
384.8
708.8
944.6
1,172
2,189
4,467
5,398
5,967
7,718
10,769
9,051
37.1%
48,150
52,971
58,274
64,108
70,525
-
29FCF Yield
20.4%
10.3%
8.2%
8.8%
7.3%
5.5%
7.4%
9.2%
11.1%
8.8%
10.9%
(6)%
3.1%
3.8%
4.6%
5.5%
6.7%
-
30Average stock price
-
26.5
36.8
53.4
81.7
167
197.8
257.5
354.4
447.2
428.3
36.3%
2,048.8
2,230.7
2,428.7
2,644.3
2,879
-
31 CEO
MJ
Mr. Michael Patrick Kehoe J.D.