TopFunds

KONE Oyj

HEL: KNEBV.HE

Stock price

50.9 EUR

(-18.01%) 5 years

Industrial - MachineryInvestable Universe

Insider Transactions

5Y price score: (24)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -18.01%
DATE RANGE:
EUR PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

46.2

52-week range

64.4

50.9

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.6 %

Dividend Yield TTM

3.5 %

Market cap

$ 26,359

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

28

Price / Book TTM

11.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

10.3

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(6.1) %

(2.5) %

50.6 %

Free cash flow per share growth

74.1 %

(20.6) %

(14.7) %

Earnings per share growth

(13.2) %

4.4 %

(5.5) %

Dividends

Previous dividend:1.80 per share, Paid, Ex-div date Mar 09, 2026

Analyst ratings

Buy

0

Hold

1

Sell

0

Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2
2
1.9
1.6
1.8
1.8
2
1.5
1.8
1.8
1.9
(0.6)%
2.1
2.2
2.2
2.3
2.4
2.4
02FCF per share
2.6
2.1
1.7
1.7
2.3
2.8
2.9
0.8
1.9
2.1
2.2
(1.6)%
2.4
2.4
2.5
2.5
2.6
2.7
03Dividends per share
Help
Adjusted for splitsLearn more
1.2
1.4
1.6
1.7
1.7
1.7
2.3
2.1
1.8
1.8
1.8
4.1%
-
-
-
-
-
-
04Dividends payout, %
59.7%
70.2%
82.2%
101%
91.5%
93.8%
115%
140.5%
97.7%
95.2%
95.1%
4.8%
-
-
-
-
-
-
05Revenue
$ 8,647
$ 8,784
$ 8,942
$ 9,071
$ 9,982
$ 9,939
$ 10,514
$ 10,907
$ 10,952
$ 11,098
$ 11,245
2.7%
$ 11,545
$ 11,852
$ 12,167
$ 12,491
$ 12,824
$ 13,208
06ㅤ% Change
-
1.6%
1.8%
1.4%
10%
(0.4)%
5.8%
3.7%
0.4%
1.3%
1.3%
2.7%
2.7%
2.7%
2.7%
2.7%
2.7%
2.7%
07Net Income
1,032
1,024
968
840.8
931.3
939.2
1,014
774.5
925.8
951.3
980.1
(0.5)%
1,102
1,131
1,161
1,192
1,224
1,260
08ㅤ% Margin
11.9%
11.7%
10.8%
9.3%
9.3%
9.5%
9.7%
7.1%
8.5%
8.6%
8.7%
9.5% A
9.5%
9.5%
9.5%
9.5%
9.5%
9.5%
09CFO
1,447
1,178
963.7
969.8
1,270
1,550
1,585
531.5
1,128
1,249
1,316
(0.9)%
1,397
1,434
1,473
1,512
1,552
1,599
10ㅤ% Of revenue
16.7%
13.4%
10.8%
10.7%
12.7%
15.6%
15.1%
4.9%
10.3%
11.3%
11.7%
12.1% A
12.1%
12.1%
12.1%
12.1%
12.1%
12.1%
11CAPEX
(92.7)
(115.8)
(109.5)
(113.6)
(98)
(88)
(96.5)
(101.2)
(148.2)
(168.4)
(153.9)
5.2%
(161.9)
(170.3)
(179.2)
(188.5)
(198.3)
(208.6)
12ㅤ% Change
-
24.9%
(5.4)%
3.7%
(13.7)%
(10.2)%
9.7%
4.9%
46.4%
13.6%
(8.6)%
5.2% A
5.2%
5.2%
5.2%
5.2%
5.2%
5.2%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,354
1,063
854.2
856.2
1,172
1,462
1,488
430.3
979.7
1,081
1,162
(1.5)%
1,235
1,264
1,294
1,323
1,354
1,390
14Total assets
7,506
7,951
7,738
7,734
8,613
8,792
9,720
9,090
8,731
9,284
9,052
1.9%
9,223
9,398
9,575
9,756
9,941
10,129
15ㅤ% Change
-
5.9%
(2.7)%
(0.1)%
11.4%
2.1%
10.6%
(6.5)%
(4)%
6.3%
(2.5)%
1.9%
1.9%
1.9%
1.9%
1.9%
1.9%
1.9%
16Total liabilities
4,930
5,156
4,830
4,654
5,421
5,595
6,521
6,224
5,945
6,391
6,225
2.4%
6,343
6,463
6,585
6,710
6,837
6,966
17ㅤ% Of assets
65.7%
64.8%
62.4%
60.2%
62.9%
63.6%
67.1%
68.5%
68.1%
68.8%
68.8%
68.8% A
68.8%
68.8%
68.8%
68.8%
68.8%
68.8%
18Shareholders Equity
2,576
2,796
2,907
3,080
3,193
3,197
3,199
2,866
2,786
2,893
2,827
0.9%
2,880
2,935
2,990
3,047
3,104
3,163
19Net Debt
(508.2)
(370.9)
(270.9)
(424.3)
(118.1)
46.4
56.7
37.1
128
260.4
417.4
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
515,167
514,137
514,837
516,084
517,106
518,264
518,634
518,164
517,595
518,014
518,571
0.1%
518,913
519,255
519,597
519,940
520,282
520,625
21ㅤ% Change
-
(0.2)%
0.1%
0.2%
0.2%
0.2%
0.1%
(0.1)%
(0.1)%
0.1%
0.1%
0.1%
0.1%
0.1%
0.1%
0.1%
0.1%
0.1%
22ROA
13.8%
12.9%
12.5%
10.9%
10.8%
10.7%
10.4%
8.5%
10.6%
10.3%
10.8%
-
11.9%
12%
12.1%
12.2%
12.3%
12.4%
23ROE
40.1%
36.6%
33.3%
27.3%
29.2%
29.4%
31.7%
27%
33.2%
32.9%
34.7%
-
38.2%
38.5%
38.8%
39.1%
39.4%
39.8%
24Interest coverage
31.5
87.4
176.4
88.3
45.7
54.1
60
44.3
107.2
32.6
26.7
-
-
-
-
-
-
-
25Dividend Yield
3.1%
3.3%
3.5%
3.9%
2.8%
2.6%
3.6%
4.4%
3.9%
3.7%
3%
-
-
-
-
-
-
-
26P/E Ratio
19.5
21.3
24.1
25.7
32.4
36.7
32.2
32.2
25.1
25.5
32
-
-
-
-
-
-
-
27Stock price range
32-43
36-48
40-48
39-48
42-59
45-76
57-73
38-63
38-53
42-54
46-70
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
20,125
21,812
22,966
21,537
30,087
34,405
32,658
25,012
23,233
24,323
31,405
4.6%
16,826
18,547
20,441
22,524
24,815
-
29FCF Yield
6.7%
4.9%
3.7%
4%
3.9%
4.3%
4.6%
1.7%
4.2%
4.4%
3.7%
(5.8)%
7.3%
6.8%
6.3%
5.9%
5.5%
-
30Average stock price
37.8
42
43.8
43.7
50.5
60.5
65.3
50.8
45.5
48.1
57.8
4.3%
32.4
35.7
39.3
43.3
47.7
-
31 CEO
PD
Philippe Delorme