TopFunds

Kraft Heinz

NASDAQ: KHC

Stock price

24.43 USD

(-33.16%) 5 years

Packaged Foods & MeatsPackaged Foods

Insider Transactions

5Y price score: (45)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -33.16%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
18-jun.-26Sale(18,502)23.1(426,532)102,667Frost Dianaofficer: Glbl Chief Growth Officerlink
14-may.-26Award79323.318,4858,730Kelley Mary Loudirectorlink
14-may.-26Award7,93723.3185,0117,937Kelley Mary Loudirectorlink
14-may.-26Award79323.318,4858,730PALMER ANTHONY J.directorlink
14-may.-26Award7,93723.3185,0117,937PALMER ANTHONY J.directorlink
14-may.-26Award3,21823.375,01234,048Alfonso Humberto Pdirectorlink
14-may.-26Award7,93723.3185,01129,384Alfonso Humberto Pdirectorlink
14-may.-26Award13,08523.3305,011175,133CAHILL JOHN Tdirectorlink
14-may.-26Award7,93723.3185,01133,399Fouche Lori Dickersondirectorlink
14-may.-26Award7,93723.3185,01124,113Gherson Diane Jdirectorlink

21.0

52-week range

28.0

24.43

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

13.2 %

Dividend Yield TTM

6.5 %

Market cap $

$ 28,969

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

(8.5)

Price / Book TTM

0.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(0.2) %

(11.3) %

(51.7) %

Free cash flow per share growth

(12.3) %

(12.6) %

33.3 %

Earnings per share growth

30 %

(1,800) %

(1,350) %

Dividends

Previous dividend:0.40 per share, Paid, Ex-div date Jun 05, 2026
Next dividend:0.40 per share, Declared, Ex-div date Sep 04, 2026

Analyst ratings

Price Target Low

18

Price Target High

32

Price Target Median

24

Buy

4

Hold

20

Sell

11

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
(0.3)
2.8
9
(8.4)
1.6
0.3
0.8
1.9
2.3
2.3
(4.9)
30.7%
0.8
0.8
0.7
0.7
0.7
0.7
02FCF per share
2.3
3.3
(0.6)
1.4
2.3
3.5
3.6
1.3
2.4
2.6
3.1
2.9%
2.3
2.3
2.3
2.3
2.2
2.2
03Dividends per share
Help
Adjusted for splitsLearn more
2.3
2.3
2.5
2.5
1.6
1.6
1.6
1.6
1.6
1.6
1.6
(3.4)%
-
-
-
-
-
-
04Dividends payout, %
347.3%
104.7%
26.4%
(31.2)%
100.9%
550%
193.6%
83%
68.8%
70.4%
(32.5)%
-
-
-
-
-
-
-
05Revenue
$ 18,338
$ 26,300
$ 26,076
$ 26,268
$ 24,977
$ 26,185
$ 26,042
$ 26,485
$ 26,640
$ 25,846
$ 24,942
3.1%
$ 25,721
$ 26,525
$ 27,353
$ 28,207
$ 29,089
$ 29,961
06ㅤ% Change
-
43.4%
(0.9)%
0.7%
(4.9)%
4.8%
(0.6)%
1.7%
0.6%
(3)%
(3.5)%
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
07Net Income
634
3,596
10,941
(10,192)
1,935
356
1,012
2,363
2,855
2,744
(5,846)
-
937.6
966.9
997.1
1,028
1,060
1,092
08ㅤ% Margin
3.5%
13.7%
42%
(38.8)%
7.8%
1.4%
3.9%
8.9%
10.7%
10.6%
(23.4)%
3.7% A
3.7%
3.7%
3.7%
3.7%
3.7%
3.7%
09CFO
2,467
5,238
527
2,574
3,552
4,929
5,364
2,469
3,976
4,184
4,462
6.1%
3,675
3,790
3,908
4,030
4,156
4,281
10ㅤ% Of revenue
13.5%
19.9%
2%
9.8%
14.2%
18.8%
20.6%
9.3%
14.9%
16.2%
17.9%
14.3% A
14.3%
14.3%
14.3%
14.3%
14.3%
14.3%
11CAPEX
(648)
(1,247)
(1,217)
(826)
(768)
(596)
(905)
(916)
(1,013)
(1,024)
(801)
2.1%
(818.2)
(835.7)
(853.6)
(871.9)
(890.6)
(909.6)
12ㅤ% Change
-
92.4%
(2.4)%
(32.1)%
(7)%
(22.4)%
51.9%
1.2%
10.6%
1.1%
(21.8)%
2.1% A
2.1%
2.1%
2.1%
2.1%
2.1%
2.1%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,819
3,991
(690)
1,748
2,784
4,333
4,459
1,553
2,963
3,160
3,661
7.2%
2,857
2,954
3,054
3,158
3,265
3,371
14Total assets
122,973
120,480
120,092
103,461
101,450
99,830
93,394
90,513
90,339
88,287
81,786
(4)%
78,517
75,379
72,367
69,475
66,698
64,033
15ㅤ% Change
-
(2)%
(0.3)%
(13.9)%
(1.9)%
(1.6)%
(6.5)%
(3.1)%
(0.2)%
(2.3)%
(7.4)%
(4)%
(4)%
(4)%
(4)%
(4)%
(4)%
(4)%
16Total liabilities
56,737
62,906
54,016
51,683
49,701
49,587
43,942
41,643
40,617
38,962
39,997
(3.4)%
38,399
36,864
35,391
33,976
32,618
31,315
17ㅤ% Of assets
46.1%
52.2%
45%
50%
49%
49.7%
47.1%
46%
45%
44.1%
48.9%
48.9% A
48.9%
48.9%
48.9%
48.9%
48.9%
48.9%
18Shareholders Equity
66,236
57,574
66,076
51,778
51,749
50,243
49,452
48,870
49,722
49,325
41,789
(4.5)%
40,119
38,516
36,976
35,499
34,080
32,718
19Net Debt
20,397
28,200
29,874
30,038
26,965
24,889
18,370
19,030
18,632
18,535
18,604
(0.9)%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
786,000
1,226,000
1,228,939
1,219,000
1,224,000
1,228,000
1,236,000
1,235,000
1,235,000
1,215,000
1,187,000
4.2%
1,236,954
1,289,010
1,343,257
1,399,787
1,458,696
1,520,084
21ㅤ% Change
-
56%
0.2%
(0.8)%
0.4%
0.3%
0.7%
(0.1)%
-
(1.6)%
(2.3)%
4.2%
4.2%
4.2%
4.2%
4.2%
4.2%
4.2%
22ROA
0.5%
3%
9.1%
(9.9)%
1.9%
0.4%
1.1%
2.6%
3.2%
3.1%
(7.2)%
-
1.2%
1.3%
1.4%
1.5%
1.6%
1.7%
23ROE
1%
6.3%
16.6%
(19.7)%
3.7%
0.7%
2.1%
4.8%
5.7%
5.6%
(14)%
-
2.3%
2.5%
2.7%
2.9%
3.1%
3.3%
24Interest coverage
2
4.9
4.9
(7.9)
2.3
1.5
1.7
3.9
5
1.8
(4.9)
-
-
-
-
-
-
-
25Dividend Yield
3.9%
3.5%
3.1%
6.1%
5%
4.6%
4.5%
3.9%
4.3%
5.2%
6.6%
-
-
-
-
-
-
-
26P/E Ratio
(214)
30.7
8.6
(5.1)
20.3
120.6
42.5
21.1
15.9
13.5
(4.9)
-
-
-
-
-
-
-
27Stock price range
69-80
69-90
75-97
43-80
25-48
20-36
32-45
33-44
31-43
30-39
24-32
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
56,924
106,268
94,716
52,466
39,231
42,781
43,146
49,911
45,375
37,123
28,642
(6.6)%
22,939
27,081
31,637
36,649
42,162
-
29FCF Yield
3.2%
3.8%
(0.7)%
3.3%
7.1%
10.1%
10.3%
3.1%
6.5%
8.5%
12.8%
14.9%
12.5%
10.9%
9.7%
8.6%
7.7%
-
30Average stock price
74.8
79.6
86
61.4
36.6
28
38.3
38.6
36.7
34.4
28
(9.4)%
18.5
21
23.6
26.2
28.9
-
31 CEO
SC
Steven A. Cahillane