TopFunds

KeyCorp

NYSE: KEY

Stock price

20.81 USD

(+0.24%) 5 years

Regional BanksBanks - Regional

Insider Transactions

5Y price score: 0
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +0.24%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
22-jul.-26Sale(25,000)22.7(568,500)29,855Ramani Mohitofficer: Chief Risk Officerlink
30-jun.-26Award1,843--77,983VASOS TODD Jdirectorlink
30-jun.-26Award1,355--91,287Rankin Devina Adirectorlink
30-jun.-26Award1,355--52,753Hayes Robindirectorlink
30-jun.-26Award732--66,502CUTLER ALEXANDER Mdirectorlink
03-jun.-26Sale(23,946)20.9(499,992)21,255Gile Elizabeth R.directorlink
14-may.-26Award7,352--168,668Snyder Barbara Rdirectorlink
14-may.-26Award7,352--7,352DeSpirito Antonio IIIdirectorlink
14-may.-26Award7,352--50,933Hayes Robindirectorlink
14-may.-26Award7,352--16,551Allard Jacquidirectorlink

16.4

52-week range

24.0

20.81

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.3 %

Dividend Yield TTM

3.9 %

Market cap $

$ 22,462

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

12.1

Price / Book TTM

1.1

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

13.1 %

19.5 %

124.6 %

Free cash flow per share growth

(80.2) %

16.2 %

53.4 %

Earnings per share growth

25.7 %

19.7 %

44.8 %

Dividends

Previous dividend:0.205 per share, Paid, Ex-div date Sep 01, 2026

Analyst ratings

Price Target Low

23

Price Target High

28

Price Target Median

25

Buy

31

Hold

18

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.1
0.8
1.1
1.7
1.6
1.3
2.6
1.9
0.9
(0.3)
1.5
3.8%
2.1
2.2
2.4
2.5
2.7
2.7
02FCF per share
1.3
1.6
1.6
2.3
2.8
1.7
1.1
4.7
3
0.6
1.9
4.4%
3
3.2
3.4
3.7
4
4
03Dividends per share
Help
Adjusted for splitsLearn more
0.3
0.3
0.4
0.6
0.7
0.7
0.8
0.8
0.8
0.8
0.8
11%
-
-
-
-
-
-
04Dividends payout, %
29.2%
42.4%
37%
35.2%
46.8%
61.7%
31.4%
44.6%
94.2%
(575.8)%
57.6%
7.1%
-
-
-
-
-
-
05Revenue
$ 4,343
$ 5,155
$ 6,676
$ 7,126
$ 7,506
$ 7,141
$ 7,334
$ 7,911
$ 10,229
$ 9,055
$ 11,188
9.9%
$ 12,298
$ 13,519
$ 14,861
$ 16,336
$ 17,957
$ 18,496
06ㅤ% Change
-
18.7%
29.5%
6.7%
5.3%
(4.9)%
2.7%
7.9%
29.3%
(11.5)%
23.6%
9.9%
9.9%
9.9%
9.9%
9.9%
9.9%
9.9%
07Net Income
916
791
1,296
1,866
1,717
1,343
2,625
1,917
967
(161)
1,829
7.2%
2,323
2,553
2,807
3,085
3,392
3,493
08ㅤ% Margin
21.1%
15.3%
19.4%
26.2%
22.9%
18.8%
35.8%
24.2%
9.5%
(1.8)%
16.4%
18.9% A
18.9%
18.9%
18.9%
18.9%
18.9%
18.9%
09CFO
1,131
1,689
1,815
2,506
2,906
1,673
1,153
4,469
2,903
664
2,208
6.9%
3,477
3,822
4,201
4,618
5,076
5,229
10ㅤ% Of revenue
26%
32.8%
27.2%
35.2%
38.7%
23.4%
15.7%
56.5%
28.4%
7.3%
19.7%
28.3% A
28.3%
28.3%
28.3%
28.3%
28.3%
28.3%
11CAPEX
(75)
(145)
(112)
(99)
(85)
(63)
(66)
(108)
(142)
(65)
(107)
3.6%
(110.9)
(114.9)
(119)
(123.3)
(127.8)
(132.4)
12ㅤ% Change
-
93.3%
(22.8)%
(11.6)%
(14.1)%
(25.9)%
4.8%
63.6%
31.5%
(54.2)%
64.6%
3.6% A
3.6%
3.6%
3.6%
3.6%
3.6%
3.6%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,056
1,544
1,703
2,407
2,821
1,610
1,087
4,361
2,761
599
2,101
7.1%
3,366
3,707
4,082
4,495
4,949
5,096
14Total assets
95,131
136,453
137,698
139,613
144,988
170,336
186,346
189,813
188,281
187,168
184,381
6.8%
196,995
210,472
224,872
240,256
256,693
274,254
15ㅤ% Change
-
43.4%
0.9%
1.4%
3.9%
17.5%
9.4%
1.9%
(0.8)%
(0.6)%
(1.5)%
6.8%
6.8%
6.8%
6.8%
6.8%
6.8%
6.8%
16Total liabilities
84,372
121,213
122,673
124,017
127,950
152,355
168,923
176,359
173,644
168,992
164,000
6.9%
175,220
187,207
200,015
213,699
228,318
243,939
17ㅤ% Of assets
88.7%
88.8%
89.1%
88.8%
88.3%
89.4%
90.7%
92.9%
92.2%
90.3%
89%
89% A
89%
89%
89%
89%
89%
89%
18Shareholders Equity
10,759
15,240
15,025
15,596
17,038
17,981
17,423
13,454
14,637
18,176
20,381
6.6%
21,775
23,265
24,857
26,557
28,374
30,315
19Net Debt
10,482
14,017
14,673
13,917
12,808
13,597
11,890
27,883
21,704
12,506
9,714
(0.8)%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
844,489
938,536
1,088,593
1,054,682
1,002,254
974,807
957,414
933,059
932,759
949,561
1,095,171
2.6%
1,124,011
1,153,611
1,183,991
1,215,170
1,247,171
1,280,014
21ㅤ% Change
-
11.1%
16%
(3.1)%
(5)%
(2.7)%
(1.8)%
(2.5)%
(0)%
1.8%
15.3%
2.6%
2.6%
2.6%
2.6%
2.6%
2.6%
2.6%
22ROA
1%
0.6%
0.9%
1.3%
1.2%
0.8%
1.4%
1%
0.5%
(0.1)%
1%
-
1.2%
1.2%
1.3%
1.3%
1.3%
1.3%
23ROE
8.5%
5.2%
8.6%
12%
10.1%
7.5%
15.1%
14.3%
6.6%
(0.9)%
9%
-
10.7%
11%
11.3%
11.6%
12%
11.5%
24Interest coverage
4.5
2.4
3.1
2.3
1.5
2.4
11
2.6
0.3
(0.1)
0.6
-
-
-
-
-
-
-
25Dividend Yield
2.4%
2%
2.2%
4.3%
4%
5.2%
3.8%
5.3%
6.8%
5.7%
4.7%
-
-
-
-
-
-
-
26P/E Ratio
12.3
22.6
17.7
8.5
12.4
12.8
8.7
9
16.2
(53.6)
13.5
-
-
-
-
-
-
-
27Stock price range
12-16
10-19
16-20
14-22
15-20
8-20
16-24
16-27
9-20
13-20
13-21
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
11,038
16,951
21,624
15,384
20,080
15,881
21,906
16,102
13,352
16,276
22,604
7.4%
50,824
56,878
63,537
70,862
78,920
-
29FCF Yield
9.6%
9.1%
7.9%
15.7%
14.1%
10.1%
5%
27.1%
20.7%
3.7%
9.3%
(0.3)%
6.6%
6.5%
6.4%
6.3%
6.3%
-
30Average stock price
13.9
14.3
18.5
18
17.7
14.2
20.2
21.3
14.5
16.6
17.2
2.2%
45.2
49.3
53.7
58.3
63.3
-
31 CEO
CG
Christopher Marrott Gorman