Kering SA

PAR: KER.PA

Stock price

228.35 EUR

(-63.57%) 5 years

Insider Transactions

5Y price score: (87)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -63.57%
DATE RANGE:
EUR PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

225.1

52-week range

354.2

228.35

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

9.2 %

Dividend Yield TTM

1.8 %

Market cap

$ 28,000

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

(132)

Price / Book TTM

1.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

1.4

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(12.5) %

(55) %

76.3 %

Free cash flow per share growth

101.2 %

(18) %

178.5 %

Earnings per share growth

(78.5) %

(96.6) %

(89.3) %

Dividends

Previous dividend:2.75 per share, Paid, Ex-div date Jun 03, 2026

Analyst ratings

Buy

2

Hold

0

Sell

0

Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
5.5
6.5
14.2
21
17
17.2
25.5
29.3
24.4
9.2
0.6
(20)%
14.9
15.3
15.7
16.1
16.6
17.1
02FCF per share
4.9
9.4
18
23.4
12.1
16.8
31.6
26
15.1
11.4
13.8
10.8%
18.5
19
19.5
20.1
20.6
21.4
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
4.6
6
10.5
8
8
12
14
14
6
3.4%
-
-
-
-
-
-
04Dividends payout, %
72.5%
62.1%
32.5%
28.6%
57.2%
46.5%
31.4%
41%
57.4%
151.5%
1,022.2%
30.3%
-
-
-
-
-
-
05Revenue
$ 11,584
$ 12,385
$ 15,478
$ 13,665
$ 15,884
$ 13,100
$ 17,645
$ 20,351
$ 19,566
$ 17,194
$ 14,675
2.4%
$ 15,026
$ 15,386
$ 15,754
$ 16,131
$ 16,517
$ 17,013
06ㅤ% Change
-
6.9%
25%
(11.7)%
16.2%
(17.5)%
34.7%
15.3%
(3.9)%
(12.1)%
(14.7)%
2.4%
2.4%
2.4%
2.4%
2.4%
2.4%
2.4%
07Net Income
696
813.5
1,786
2,646
2,309
2,150
3,176
3,614
2,983
1,133
72
(20.3)%
1,810
1,854
1,898
1,943
1,990
2,049
08ㅤ% Margin
6%
6.6%
11.5%
19.4%
14.5%
16.4%
18%
17.8%
15.3%
6.6%
0.5%
12.1% A
12.1%
12.1%
12.1%
12.1%
12.1%
12.1%
09CFO
1,296
1,792
3,020
3,778
2,475
2,889
4,876
4,278
4,459
4,709
2,512
6.9%
3,093
3,167
3,242
3,320
3,399
3,501
10ㅤ% Of revenue
11.2%
14.5%
19.5%
27.7%
15.6%
22.1%
27.6%
21%
22.8%
27.4%
17.1%
20.6% A
20.6%
20.6%
20.6%
20.6%
20.6%
20.6%
11CAPEX
(672.1)
(611)
(752)
(828)
(955.8)
(786.9)
(934)
(1,071)
(2,611)
(3,309)
(830)
2.1%
(847.7)
(865.8)
(884.2)
(903.1)
(922.4)
(942)
12ㅤ% Change
-
(9.1)%
23.1%
10.1%
15.4%
(17.7)%
18.7%
14.7%
143.8%
26.7%
(74.9)%
2.1% A
2.1%
2.1%
2.1%
2.1%
2.1%
2.1%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
623.5
1,181
2,268
2,950
1,520
2,102
3,942
3,207
1,848
1,400
1,682
10.4%
2,245
2,301
2,358
2,417
2,477
2,559
14Total assets
23,851
24,139
25,577
21,368
27,148
28,005
31,068
33,941
41,367
43,346
41,182
5.6%
43,494
45,936
48,514
51,238
54,114
57,152
15ㅤ% Change
-
1.2%
6%
(16.5)%
27.1%
3.2%
10.9%
9.3%
21.9%
4.8%
(5)%
5.6%
5.6%
5.6%
5.6%
5.6%
5.6%
5.6%
16Total liabilities
12,228
12,175
12,951
11,306
16,710
15,970
17,331
19,158
25,357
27,616
25,667
7.7%
27,108
28,630
30,237
31,934
33,727
35,620
17ㅤ% Of assets
51.3%
50.4%
50.6%
52.9%
61.6%
57%
55.8%
56.5%
61.3%
63.7%
62.3%
62.3% A
62.3%
62.3%
62.3%
62.3%
62.3%
62.3%
18Shareholders Equity
11,623
11,964
12,626
10,062
10,439
12,035
13,736
14,783
16,010
15,730
15,515
2.9%
16,386
17,306
18,277
19,303
20,387
21,532
19Net Debt
4,679
4,371
3,049
1,711
7,131
5,821
4,343
6,856
13,899
16,624
19,283
15.2%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
125,996
126,000
126,000
125,956
125,499
125,012
124,585
123,295
122,383
122,619
122,034
(0.3)%
121,645
121,257
120,870
120,484
120,100
119,717
21ㅤ% Change
-
-
-
(0)%
(0.4)%
(0.4)%
(0.3)%
(1)%
(0.7)%
0.2%
(0.5)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
22ROA
2.9%
3.4%
7%
12.4%
8.5%
7.7%
10.2%
10.7%
7.2%
2.6%
0.2%
-
4.2%
4%
3.9%
3.8%
3.7%
3.6%
23ROE
6%
6.8%
14.1%
26.3%
22.1%
17.9%
23.1%
24.5%
18.6%
7.2%
0.5%
-
11.1%
10.7%
10.4%
10.1%
9.8%
9.5%
24Interest coverage
8.6
10.2
19.6
32.2
26.3
18.2
28.5
28.5
13.1
3.7
2.6
-
-
-
-
-
-
-
25Dividend Yield
2.5%
1.9%
1.2%
1.5%
1.8%
1.4%
1.1%
2.5%
3.6%
5.9%
2%
-
-
-
-
-
-
-
26P/E Ratio
28.6
33
27.1
19.6
34.5
34.6
27.7
16.2
16.1
25.8
510.2
-
-
-
-
-
-
-
27Stock price range
139-197
139-214
210-406
353-515
381-591
358-624
522-792
442-741
382-600
208-434
157-345
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
19,901
26,876
48,346
51,844
73,442
74,307
88,069
58,562
48,831
29,214
36,732
6.3%
13,131
16,292
19,768
23,592
27,799
-
29FCF Yield
3.1%
4.4%
4.7%
5.7%
2.1%
2.8%
4.5%
5.5%
3.8%
4.8%
4.6%
3.9%
17.1%
14.1%
11.9%
10.2%
8.9%
-
30Average stock price
168
176.5
307.8
433.9
485.7
490.6
657.2
591.6
491
321.5
250.9
4.1%
107.9
134.4
163.5
195.8
231.5
-
31 CEO
FP
Mr. François-Henri Pinault
LM
Luca de Meo