TopFunds

Judges Scientific N

LSE: JDG.L

Stock price

3800 GBX

(-44.93%) 5 years

technologyHardwareEquipment & Parts

Insider Transactions

5Y price score: (61)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -44.93%
DATE RANGE:
GBP PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

3480.0

52-week range

6700.0

3,800

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

8.2 %

Dividend Yield TTM

3 %

Market cap

253.1

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

46.9

Price / Book TTM

3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(1)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(38.2) %

(38.9) %

246.7 %

Free cash flow per share growth

4.6 %

88.7 %

217 %

Earnings per share growth

(93.6) %

(37.2) %

523.1 %

Dividends

Previous dividend:82.30 per share, Paid, Ex-div date Jun 12, 2026
Financials

all figures in GBP Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.1
-
0.7
1.4
1.8
1.3
2
1.9
1.4
1.5
0.8
20.1%
1.8
2
2.2
2.4
2.6
2.6
02FCF per share
1
0.6
1.6
2
2.4
1.6
2.1
1.9
3.1
3.3
3.1
12.2%
2.9
3
3.1
3.1
3
2.6
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
28.5
34
45
51.5
57.5
69
86
97.7
107.5
18.1%
-
-
-
-
-
-
04Dividends payout, %
178.7%
1,951.9%
43.4%
24.8%
132.9%
39.3%
28.6%
35.2%
60%
62.5%
129.1%
(3.2)%
-
-
-
-
-
-
05Revenue
56.2
57.3
71.4
77.9
82.5
79.9
91.3
113.2
136.1
133.6
145.8
10%
160.4
176.4
194.1
213.5
234.8
241.9
06ㅤ% Change
-
1.9%
24.6%
9.1%
6%
(3.2)%
14.3%
24%
20.2%
(1.8)%
9.1%
10%
10%
10%
10%
10%
10%
10%
07Net Income
0.8
0.1
4
8.5
11.4
8.2
12.7
12.5
9.5
10.4
5.5
21.7%
12.5
13.7
15.1
16.6
18.3
18.8
08ㅤ% Margin
1.4%
0.1%
5.6%
10.9%
13.8%
10.3%
13.9%
11%
7%
7.8%
3.8%
7.8% A
7.8%
7.8%
7.8%
7.8%
7.8%
7.8%
09CFO
6.6
4.6
10.5
13.3
16.6
11.8
16.9
20.2
26.5
28.5
26.4
14.9%
26.5
29.1
32.1
35.3
38.8
40
10ㅤ% Of revenue
11.7%
8.1%
14.7%
17.1%
20.1%
14.8%
18.5%
17.9%
19.5%
21.3%
18.1%
16.5% A
16.5%
16.5%
16.5%
16.5%
16.5%
16.5%
11CAPEX
(0.5)
(0.8)
(0.7)
(1)
(1.3)
(1.3)
(3.4)
(7.9)
(5.9)
(6.4)
(5.4)
26.1%
(6.8)
(8.6)
(10.8)
(13.7)
(17.2)
(21.7)
12ㅤ% Change
-
57.6%
(12.8)%
31.2%
36.4%
(2.7)%
171.9%
128.9%
(25.3)%
8.5%
(15.6)%
26.1% A
26.1%
26.1%
26.1%
26.1%
26.1%
26.1%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
6
3.8
9.8
12.4
15.3
10.5
13.4
12.3
20.6
22.1
21
13.3%
19.7
20.6
21.2
21.6
21.6
18.2
14Total assets
52.6
58.3
62.6
65.7
70.6
82
89
185.8
183.5
205.1
188.1
13.6%
213.6
242.7
275.6
313
355.6
403.8
15ㅤ% Change
-
10.8%
7.4%
5%
7.4%
16.2%
8.5%
108.8%
(1.2)%
11.8%
(8.3)%
13.6%
13.6%
13.6%
13.6%
13.6%
13.6%
13.6%
16Total liabilities
28.6
35.6
38
34.5
41.9
49
45.6
131.3
100.9
117.9
104.2
13.8%
118.4
134.4
152.7
173.4
197
223.7
17ㅤ% Of assets
54.3%
61%
60.6%
52.5%
59.4%
59.7%
51.2%
70.7%
55%
57.5%
55.4%
55.4% A
55.4%
55.4%
55.4%
55.4%
55.4%
55.4%
18Shareholders Equity
24.1
22.7
24.7
31.2
28.7
33
43.4
54.5
82.6
87.2
83.9
13.3%
95.3
108.2
122.9
139.6
158.6
180.1
19Net Debt
4.4
8.6
7.6
(0.7)
4.8
10.8
2.9
39.1
51.6
55.7
45.8
26.4%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
6,164
6,183
6,194
6,273
6,331
6,387
6,398
6,428
6,621
6,747
6,753
0.9%
6,815
6,878
6,941
7,004
7,069
7,133
21ㅤ% Change
-
0.3%
0.2%
1.3%
0.9%
0.9%
0.2%
0.5%
3%
1.9%
0.1%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
22ROA
1.5%
0.1%
6.4%
12.9%
16.1%
10%
14.3%
6.7%
5.2%
5.1%
2.9%
-
5.8%
5.7%
5.5%
5.3%
5.1%
4.7%
23ROE
3.2%
0.4%
16.3%
27.2%
39.7%
24.9%
29.2%
23%
11.5%
11.9%
6.6%
-
13.1%
12.7%
12.3%
11.9%
11.5%
10.5%
24Interest coverage
4
2.9
10.3
19.8
24.7
14.4
20.5
4
2.9
4.1
3
-
-
-
-
-
-
-
25Dividend Yield
1.5%
1.9%
1.4%
1.4%
4.3%
0.8%
0.7%
0.8%
0.9%
1.2%
1.9%
-
-
-
-
-
-
-
26P/E Ratio
117.3
1,043.2
31.7
17.4
30.9
48.7
41.8
42.8
64.4
53.8
68.7
-
-
-
-
-
-
-
27Stock price range
1340-1912
1190-1895
1368-2132
1980-2890
2410-6020
3400-6460
5740-8640
6090-8740
7400-10200
8340-12250
4510-9060
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
92.3
84.7
127.9
148.2
351.2
400
530.1
535.3
612.3
560.6
378.9
15.2%
194.8
218.8
245.3
274.4
306.4
-
29FCF Yield
6.6%
4.5%
7.6%
8.4%
4.4%
2.6%
2.5%
2.3%
3.4%
3.9%
5.5%
(1.7)%
10.1%
9.4%
8.7%
7.9%
7%
-
30Average stock price
1,626.3
1,542.5
1,750
2,435
4,215
4,930
7,190
7,415
8,800
10,295
6,785
15.4%
2,858.1
3,181.9
3,534.3
3,917.8
4,335.2
-
31 CEO
DC
Mr. David Elie Cicurel
TF
Tim Prestidge CPhys FInstP