TopFunds

Johnson Controls

NYSE: JCI

Stock price

149.03 USD

(+103.12%) 5 years

Building ProductsIndustrial - Machinery

Insider Transactions

5Y price score: 159
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

10Y return: 325.8%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Purchases
  • Sales
  • Stock awards

Circle size represents the relative transaction value during the selected period.

Transaction History

Trade log
DateShares transactedPriceShare ValueHoldingNameTitleSource
28-oct.-26Sale(4,000)159.2(636,760)27,236Tinggren Juergendirectorlink
19-aug.-26Sale(3,300)147.8(487,707)10,775Cohade Pierre Edirectorlink
04-aug.-26Sale(20,917)153.0(3,199,883)17,517Schlitz Lei Zhangofficer: VP & Pres, GP & Solutionslink
04-aug.-26Sale(2,500)153.8(384,475)15,017Schlitz Lei Zhangofficer: VP & Pres, GP & Solutionslink
09-jun.-26Sale(1,800)146.2(263,160)26,215Grabowski Todd Mofficer: VP and President, Americaslink
08-jun.-26Award937--937ESTEVES IRENE Mdirectorlink
14-may.-26Sale(4,274)145.5(621,867)28,015Grabowski Todd Mofficer: VP and President, Americaslink
08-may.-26Sale(48,070)141.1(6,781,235)97,798Schlitz Lei Zhangofficer: VP & Pres, GP & Solutionslink
08-may.-26Sale(14,701)141.6(2,080,927)83,097Schlitz Lei Zhangofficer: VP & Pres, GP & Solutionslink
08-may.-26Sale(25,138)140.5(3,532,140)57,959Schlitz Lei Zhangofficer: VP & Pres, GP & Solutionslink

108.4

52-week range

160.4

149.03

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4 %

Dividend Yield TTM

1.1 %

Market cap $

$ 90,274

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

31.8

Price / Book TTM

6.7

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.4

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

31.8 %

112.5 %

325.8 %

Free cash flow per share growth

295.4 %

101.8 %

469.2 %

Earnings per share growth

(39.7) %

106.2 %

460 %

Dividends

Previous dividend:0.40 per share, Paid, Ex-div date Sep 21, 2026

Analyst ratings

Price Target Low

144

Price Target High

200

Price Target Median

172

Buy

28

Hold

18

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
(1.3)
1.7
2.3
0.5
0.8
2.3
2.2
2.7
2.5
2.6
4.7
-
2.8
2.9
3
3
3.1
3.3
02FCF per share
1
(1.1)
2.8
0.7
2.4
2.7
2.2
2.6
2.4
1.5
5.4
19%
3
3.2
3.4
3.6
3.7
4
03Dividends per share
Help
Adjusted for splitsLearn more
2
5.7
1
1
1
1.1
1.4
1.5
1.5
1.5
1.6
(2.3)%
-
-
-
-
-
-
04Dividends payout, %
(105.4)%
43.6%
44.1%
194.1%
125.2%
46.6%
59.8%
53%
58.7%
29.7%
34.2%
-
-
-
-
-
-
-
05Revenue
$ 20,837
$ 30,172
$ 23,400
$ 23,968
$ 22,317
$ 23,668
$ 20,637
$ 22,331
$ 22,952
$ 23,596
$ 25,666
2.1%
$ 26,207
$ 26,759
$ 27,322
$ 27,898
$ 28,485
$ 29,340
06ㅤ% Change
-
44.8%
(22.4)%
2.4%
(6.9)%
6.1%
(12.8)%
8.2%
2.8%
2.8%
8.8%
2.1%
2.1%
2.1%
2.1%
2.1%
2.1%
2.1%
07Net Income
(868)
1,611
2,162
474
631
1,637
1,532
1,849
1,705
3,291
2,853
-
1,676
1,711
1,747
1,784
1,821
1,876
08ㅤ% Margin
(4.2)%
5.3%
9.2%
2%
2.8%
6.9%
7.4%
8.3%
7.4%
14%
11.1%
6.4% A
6.4%
6.4%
6.4%
6.4%
6.4%
6.4%
09CFO
1,895
12
2,516
1,202
2,219
2,487
1,986
2,221
2,098
1,399
3,774
7.1%
2,256
2,304
2,352
2,402
2,452
2,526
10ㅤ% Of revenue
9.1%
-
10.8%
5%
9.9%
10.5%
9.6%
10%
9.1%
5.9%
14.7%
8.6% A
8.6%
8.6%
8.6%
8.6%
8.6%
8.6%
11CAPEX
(1,249)
(760)
(645)
(586)
(443)
(552)
(487)
(446)
(494)
(434)
(465)
(9.4)%
(421.3)
(381.6)
(345.7)
(313.2)
(283.7)
(257)
12ㅤ% Change
-
(39.2)%
(15.1)%
(9.2)%
(24.4)%
24.6%
(11.8)%
(8.4)%
10.8%
(12.2)%
7.1%
(9.4)% A
(9.4)%
(9.4)%
(9.4)%
(9.4)%
(9.4)%
(9.4)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
646
(748)
1,871
616
1,776
1,935
1,499
1,775
1,604
965
3,309
17.8%
1,835
1,922
2,006
2,088
2,169
2,269
14Total assets
63,179
51,884
48,797
42,287
40,815
41,890
42,158
42,242
42,695
37,939
40,202
(4.4)%
38,425
36,727
35,104
33,552
32,069
30,652
15ㅤ% Change
-
(17.9)%
(6)%
(13.3)%
(3.5)%
2.6%
0.6%
0.2%
1.1%
(11.1)%
6%
(4.4)%
(4.4)%
(4.4)%
(4.4)%
(4.4)%
(4.4)%
(4.4)%
16Total liabilities
37,855
30,306
26,339
21,458
22,282
23,137
24,756
24,548
25,334
24,985
26,556
(3.5)%
25,382
24,260
23,188
22,163
21,184
20,247
17ㅤ% Of assets
59.9%
58.4%
54%
50.7%
54.6%
55.2%
58.7%
58.1%
59.3%
65.9%
66.1%
66.1% A
66.1%
66.1%
66.1%
66.1%
66.1%
66.1%
18Shareholders Equity
25,324
21,578
22,458
20,829
18,533
18,753
17,402
17,694
17,361
12,954
13,646
(6)%
13,043
12,466
11,915
11,389
10,885
10,404
19Net Debt
12,101
13,229
10,739
4,398
5,868
6,404
6,929
7,996
8,887
10,811
7,593
(4.6)%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
679,000
679,000
679,000
874,300
753,600
721,100
679,000
679,000
676,000
654,100
611,000
(1.1)%
604,586
598,240
591,960
585,747
579,598
573,514
21ㅤ% Change
-
-
-
28.8%
(13.8)%
(4.3)%
(5.8)%
-
(0.4)%
(3.2)%
(6.6)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
22ROA
(1.4)%
3.1%
4.4%
1.1%
1.6%
3.9%
3.6%
4.4%
4%
8.7%
7.1%
-
4.4%
4.7%
5%
5.3%
5.7%
6.1%
23ROE
(3.4)%
7.5%
9.6%
2.3%
3.4%
8.7%
8.8%
10.5%
9.8%
25.4%
20.9%
-
12.9%
13.7%
14.7%
15.7%
16.7%
18%
24Interest coverage
4.5
5.9
4
4.8
5
6.6
6
9.9
5.2
18
-
-
-
-
-
-
-
-
25Dividend Yield
3.2%
2.6%
4%
2.4%
2.6%
1.7%
2.7%
2.7%
1.9%
1.4%
1.1%
-
-
-
-
-
-
-
26P/E Ratio
(32)
23.4
15
80.6
48.6
29.5
22.2
19.7
30.7
41.6
31.7
-
-
-
-
-
-
-
27Stock price range
28-44
37-46
33-42
29-44
24-44
41-76
46-81
50-70
48-78
71-112
106-155
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
28,274
27,357
23,887
38,193
30,678
46,226
33,420
36,130
52,294
71,665
90,528
12.3%
20,103
22,869
25,912
29,259
32,941
-
29FCF Yield
2.3%
(2.4)%
7.8%
1.6%
5.8%
4.2%
4.5%
4.9%
3.1%
1.4%
3.7%
4.6%
9.1%
8.4%
7.7%
7.1%
6.6%
-
30Average stock price
35.8
41.4
37.8
36.4
34
58.2
63.8
60.2
62.9
91.4
130.2
13.8%
33.3
38.2
43.8
50
56.8
-
31 CEO
JW
Joakim Weidemanis