TopFunds

Industria de Diseño Textil, S.A.

BME: ITX.MC

Stock price

52.14 EUR

(+60.88%) 5 years

Apparel - RetailInvestable Universe

Insider Transactions

5Y price score: 83
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +60.88%
DATE RANGE:
EUR PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

44.3

52-week range

59.4

52.14

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

-

Dividend Yield TTM

3.3 %

Market cap

$ 162,469

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

25.4

Price / Book TTM

9.1

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

4

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

17.2 %

77.3 %

84.4 %

Free cash flow per share growth

-

175.8 %

123.4 %

Earnings per share growth

6.3 %

455.6 %

117.4 %

Dividends

Previous dividend:0.875 per share, Paid, Ex-div date Apr 30, 2026
Next dividend:0.874 per share, Declared, Ex-div date Oct 30, 2026
Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.9
1
1.1
1.1
1.2
0.4
1
1.3
1.7
1.9
2
8.1%
1.8
1.9
2
2.1
2.3
2.3
02FCF per share
1
0.9
0.8
0.8
1.9
0.8
2
1.8
2.3
2.3
2.3
8.4%
2.1
2.2
2.4
2.5
2.7
2.8
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
0.6
0.6
0.4
0.4
0.6
0.8
1.1
1.2
1.7
15%
-
-
-
-
-
-
04Dividends payout, %
56.6%
59.3%
63.2%
67.8%
75.3%
98.6%
67.6%
70.1%
69.4%
81.8%
84.2%
4.1%
-
-
-
-
-
-
05Revenue
$ 20,900
$ 23,311
$ 25,336
$ 26,145
$ 28,285
$ 20,402
$ 27,716
$ 32,569
$ 35,947
$ 38,632
$ 39,864
6.7%
$ 42,523
$ 45,360
$ 48,385
$ 51,612
$ 55,055
$ 56,707
06ㅤ% Change
-
11.5%
8.7%
3.2%
8.2%
(27.9)%
35.9%
17.5%
10.4%
7.5%
3.2%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
07Net Income
2,875
3,157
3,368
3,444
3,639
1,106
3,243
4,130
5,381
5,866
6,220
8%
5,497
5,863
6,254
6,672
7,117
7,330
08ㅤ% Margin
13.8%
13.5%
13.3%
13.2%
12.9%
5.4%
11.7%
12.7%
15%
15.2%
15.6%
12.9% A
12.9%
12.9%
12.9%
12.9%
12.9%
12.9%
09CFO
4,500
4,131
3,961
4,029
6,900
3,017
6,754
6,674
8,667
9,288
9,232
7.5%
8,723
9,305
9,926
10,588
11,294
11,633
10ㅤ% Of revenue
21.5%
17.7%
15.6%
15.4%
24.4%
14.8%
24.4%
20.5%
24.1%
24%
23.2%
20.5% A
20.5%
20.5%
20.5%
20.5%
20.5%
20.5%
11CAPEX
(1,354)
(1,259)
(1,589)
(1,391)
(914)
(467)
(666)
(1,027)
(1,398)
(2,206)
(2,192)
4.9%
(2,300)
(2,414)
(2,533)
(2,658)
(2,789)
(2,927)
12ㅤ% Change
-
(7)%
26.3%
(12.5)%
(34.3)%
(48.9)%
42.6%
54.2%
36.1%
57.8%
(0.6)%
4.9% A
4.9%
4.9%
4.9%
4.9%
4.9%
4.9%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
3,146
2,873
2,372
2,638
5,986
2,550
6,088
5,647
7,269
7,082
7,040
8.4%
6,423
6,891
7,393
7,929
8,504
8,705
14Total assets
17,357
19,621
20,231
21,684
28,391
26,418
28,945
29,983
32,735
34,714
35,638
7.5%
38,297
41,153
44,223
47,522
51,067
54,876
15ㅤ% Change
-
13.1%
3.1%
7.2%
30.9%
(7)%
9.6%
3.6%
9.2%
6.1%
2.7%
7.5%
7.5%
7.5%
7.5%
7.5%
7.5%
7.5%
16Total liabilities
5,906
6,870
6,708
7,001
13,442
11,868
13,186
12,950
14,063
15,038
15,243
10%
16,380
17,602
18,915
20,326
21,842
23,471
17ㅤ% Of assets
34%
35%
33.2%
32.3%
47.4%
44.9%
45.6%
43.2%
43%
43.3%
42.8%
42.8% A
42.8%
42.8%
42.8%
42.8%
42.8%
42.8%
18Shareholders Equity
11,451
12,752
13,523
14,683
14,949
14,550
15,759
17,033
18,672
19,676
20,395
5.9%
21,917
23,551
25,308
27,196
29,225
31,404
19Net Debt
(3,483)
(3,218)
(3,999)
(3,794)
2,355
(1,051)
(1,007)
(1,440)
(1,440)
(473.5)
658.7
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
3,113,152
3,113,647
3,113,218
3,113,702
3,114,384
3,114,857
3,113,571
3,114,630
3,117,613
3,120,284
3,117,794
-
3,118,259
3,118,723
3,119,188
3,119,653
3,120,118
3,120,583
21ㅤ% Change
-
-
(0)%
-
-
-
(0)%
-
0.1%
0.1%
(0.1)%
-
-
-
-
-
-
-
22ROA
16.6%
16.1%
16.7%
15.9%
12.8%
4.2%
11.2%
13.8%
16.4%
16.9%
17.5%
-
14.4%
14.3%
14.1%
14%
13.9%
13.4%
23ROE
25.1%
24.8%
24.9%
23.5%
24.3%
7.6%
20.6%
24.3%
28.8%
29.8%
30.5%
-
25.1%
24.9%
24.7%
24.5%
24.4%
23.3%
24Interest coverage
304.7
526.6
431.4
290.5
30.6
11.8
37.9
38.3
25.1
22.1
21.7
-
-
-
-
-
-
-
25Dividend Yield
1.7%
2%
2.4%
3.1%
2.9%
1.4%
2.6%
3.3%
3%
2.9%
3.1%
-
-
-
-
-
-
-
26P/E Ratio
33.1
30.2
26.7
21.9
26
68.4
25.7
21.5
23
28
27.5
-
-
-
-
-
-
-
27Stock price range
26-35
27-33
28-37
22-30
24-32
20-32
25-33
20-29
28-40
38-56
41-57
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
94,858
95,091
89,879
75,819
94,584
76,657
83,257
89,079
123,512
164,501
171,385
6.1%
104,346
114,846
126,396
139,102
153,078
-
29FCF Yield
3.3%
3%
2.6%
3.5%
6.3%
3.3%
7.3%
6.3%
5.9%
4.3%
4.1%
2.2%
6.2%
6%
5.9%
5.7%
5.6%
-
30Average stock price
30.1
30.1
32.5
26.1
28.1
26.1
28.6
24.2
33.8
47.2
49.2
5%
33.5
36.8
40.5
44.6
49.1
-
31 CEO
OM
Oscar Garcia Maceiras