TopFunds

Illinois Tool Works

NYSE: ITW

Stock price

269.42 USD

(+24.8%) 5 years

Industrial Machinery & Supplies & ComponentsIndustrial - Machinery

Insider Transactions

5Y price score: 34
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +24.8%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
19-aug.-26Sale(22,471)286.4(6,435,020)285,248SANTI ERNEST SCOTTdirectorlink
19-aug.-26Sale(8,142)287.4(2,339,604)277,106SANTI ERNEST SCOTTdirectorlink
19-aug.-26Sale(8,928)288.2(2,573,228)268,178SANTI ERNEST SCOTTdirectorlink
19-aug.-26Sale(1,890)289.2(546,569)266,288SANTI ERNEST SCOTTdirectorlink
13-aug.-26Sale(277)289.2(80,114)3,394Pigozzo Matteo C.officer: VP & Chief Accounting Officerlink
07-aug.-26Award118296.735,0001,776Scanlon Jennifer F.directorlink
07-aug.-26Award130296.738,56630,372SMITH DAVID BYRON JRdirectorlink
07-aug.-26Award118296.735,000266,288SANTI ERNEST SCOTTdirectorlink
07-aug.-26Award58296.717,20659,219CROWN SUSANdirectorlink
02-jun.-26Purchase806248.0199,8801,652Scanlon Jennifer F.directorlink

238.8

52-week range

303.1

269.42

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

3.7 %

Dividend Yield TTM

2.4 %

Market cap $

$ 77,512

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

24.4

Price / Book TTM

26.7

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(2.3)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

4.6 %

37.4 %

170.3 %

Free cash flow per share growth

43.4 %

14.7 %

70.1 %

Earnings per share growth

10.1 %

58.2 %

104.5 %

Dividends

Previous dividend:1.61 per share, Paid, Ex-div date Jun 30, 2026
Next dividend:1.72 per share, Declared, Ex-div date Sep 30, 2026

Analyst ratings

Price Target Low

254

Price Target High

301

Price Target Median

286

Buy

6

Hold

13

Sell

9

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
5.1
5.7
4.9
7.6
7.7
6.6
8.5
9.8
9.7
11.7
10.5
7.4%
9.9
10.3
10.7
11.2
11.7
12.3
02FCF per share
5.4
5.7
6.1
7.3
8.2
8.1
7.1
6.2
10.2
9.6
9.3
5.5%
9.3
9.7
10
10.4
10.8
11.4
03Dividends per share
Help
Adjusted for splitsLearn more
2.1
2.4
2.9
3.6
4.1
4.4
4.7
5.1
5.4
5.8
6.2
11.6%
-
-
-
-
-
-
04Dividends payout, %
39.1%
40.3%
55.8%
43.9%
52.4%
65.4%
54.3%
50.8%
54.6%
48.6%
58.2%
4.1%
-
-
-
-
-
-
05Revenue
$ 13,405
$ 13,599
$ 14,314
$ 14,768
$ 14,109
$ 12,574
$ 14,455
$ 15,932
$ 16,107
$ 15,898
$ 16,044
1.8%
$ 16,335
$ 16,631
$ 16,933
$ 17,240
$ 17,552
$ 18,079
06ㅤ% Change
-
1.5%
5.3%
3.2%
(4.5)%
(10.9)%
15%
10.2%
1.1%
(1.3)%
0.9%
1.8%
1.8%
1.8%
1.8%
1.8%
1.8%
1.8%
07Net Income
1,899
2,035
1,687
2,563
2,521
2,109
2,694
3,034
2,957
3,488
3,066
4.9%
2,822
2,873
2,925
2,978
3,032
3,123
08ㅤ% Margin
14.2%
15%
11.8%
17.4%
17.9%
16.8%
18.6%
19%
18.4%
21.9%
19.1%
17.3% A
17.3%
17.3%
17.3%
17.3%
17.3%
17.3%
09CFO
2,299
2,302
2,402
2,811
2,995
2,807
2,557
2,348
3,539
3,281
3,126
3.1%
3,088
3,144
3,201
3,259
3,318
3,418
10ㅤ% Of revenue
17.2%
16.9%
16.8%
19%
21.2%
22.3%
17.7%
14.7%
22%
20.6%
19.5%
18.9% A
18.9%
18.9%
18.9%
18.9%
18.9%
18.9%
11CAPEX
(284)
(273)
(297)
(364)
(326)
(236)
(296)
(412)
(455)
(437)
(419)
4%
(435.6)
(452.9)
(470.9)
(489.5)
(508.9)
(529.1)
12ㅤ% Change
-
(3.9)%
8.8%
22.6%
(10.4)%
(27.6)%
25.4%
39.2%
10.4%
(4)%
(4.1)%
4% A
4%
4%
4%
4%
4%
4%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
2,015
2,029
2,105
2,447
2,669
2,571
2,261
1,936
3,084
2,844
2,707
3%
2,653
2,691
2,730
2,770
2,810
2,889
14Total assets
15,729
15,201
16,780
14,870
15,068
15,612
16,077
15,422
15,518
15,067
16,148
0.3%
16,191
16,233
16,276
16,319
16,362
16,405
15ㅤ% Change
-
(3.4)%
10.4%
(11.4)%
1.3%
3.6%
3%
(4.1)%
0.6%
(2.9)%
7.2%
0.3%
0.3%
0.3%
0.3%
0.3%
0.3%
0.3%
16Total liabilities
10,501
10,942
12,191
11,612
12,038
12,430
12,451
12,333
12,505
11,750
12,922
2.1%
12,956
12,990
13,024
13,059
13,093
13,127
17ㅤ% Of assets
66.8%
72%
72.7%
78.1%
79.9%
79.6%
77.5%
80%
80.6%
78%
80%
80% A
80%
80%
80%
80%
80%
80%
18Shareholders Equity
5,228
4,259
4,589
3,258
3,030
3,182
3,626
3,089
3,013
3,317
3,226
(4.7)%
3,235
3,243
3,252
3,260
3,269
3,277
19Net Debt
4,332
5,357
5,234
5,876
5,956
5,746
6,354
7,241
7,305
7,130
8,118
6.5%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
370,100
357,100
346,800
337,100
325,600
318,300
316,400
310,700
303,600
297,800
292,300
(2.3)%
285,483
278,824
272,321
265,970
259,767
253,708
21ㅤ% Change
-
(3.5)%
(2.9)%
(2.8)%
(3.4)%
(2.2)%
(0.6)%
(1.8)%
(2.3)%
(1.9)%
(1.9)%
(2.3)%
(2.3)%
(2.3)%
(2.3)%
(2.3)%
(2.3)%
(2.3)%
22ROA
12.1%
13.4%
10.1%
17.2%
16.7%
13.5%
16.8%
19.7%
19.1%
23.2%
19%
-
17.4%
17.7%
18%
18.3%
18.5%
19%
23ROE
36.3%
47.8%
36.8%
78.7%
83.2%
66.3%
74.3%
98.2%
98.1%
105.2%
95%
-
87.2%
88.6%
90%
91.3%
92.8%
95.3%
24Interest coverage
12.7
12.9
13.4
13.9
15.4
14
17.2
18.7
15.2
15.1
14.4
-
-
-
-
-
-
-
25Dividend Yield
2.2%
1.9%
1.6%
2.7%
2.3%
2.1%
1.9%
2.3%
2%
2.3%
2.5%
-
-
-
-
-
-
-
26P/E Ratio
18
21.4
34.1
16.6
23.1
30.6
28.9
22.5
26.8
21.6
23.4
-
-
-
-
-
-
-
27Stock price range
80-100
81-128
122-169
119-179
123-181
118-218
194-247
176-248
219-264
233-278
218-274
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
34,097
43,473
57,413
42,441
58,182
64,610
77,767
68,205
79,263
75,257
71,988
7.8%
27,832
31,427
35,381
39,731
44,516
-
29FCF Yield
5.9%
4.7%
3.7%
5.8%
4.6%
4%
2.9%
2.8%
3.9%
3.8%
3.8%
(4.4)%
9.5%
8.6%
7.7%
7%
6.3%
-
30Average stock price
90
104.5
145.4
148.9
152.4
167.8
220.6
211.8
241.2
255.8
246.4
10.6%
97.5
112.7
129.9
149.4
171.4
-
31 CEO
CO
Christopher A. O'Herlihy