Intuitive Surgical, Inc.

By default your notes are visible only to you.

414.3

52-week range

603.8

424.64

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

1.8 %

Dividend Yield TTM

Market cap $

$ 150,392

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

51.5

Price / Book TTM

8.6

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

2.3

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(23.6) %

51.3 %

500.3 %

Free cash flow per share growth

90.7 %

116.8 %

239 %

Earnings per share growth

22.6 %

167.7 %

354.9 %

Founded: 1,995

Employees: 15,638

Business Summary:Intuitive Surgical, Inc. develops, manufactures, and markets products that enable physicians and healthcare providers to enhance the quality of and access to minimally invasive care in the United States and internationally. The company offers the da Vinci Surgical System to enable complex surgery using a minimally invasive approach; and Ion endoluminal system, which extends its commercial offerings beyond surgery into diagnostic procedures enabling minimally invasive biopsies in the lung. It also provides a suite of stapling, energy, and core instrumentation for its surgical systems; progressive learning pathways to support the use of its technology; a complement of services to its customers, including support, installation, repair, and maintenance; and integrated digital capabilities providing unified and connected offerings, streamlining performance for hospitals with program-enhancing insights. The company was incorporated in 1995 and is headquartered in Sunnyvale, California.

Fair Value Reference Estimate