International Paper

NYSE: IP

Stock price

34.54 USD

(-35.55%) 5 years

Insider Transactions

5Y price score: (48)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -35.55%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
07-aug.-26Sale(24,500)41.2(1,009,398)106,952Hamic William Thomasofficer: Exec. VP & Presidentlink
04-aug.-26Sale(3,500)42.0(146,860)34,248Goughnour Holly G.officer: VP & Chief Accounting Officerlink
12-may.-26Award5,298--14,002ROBBIE DAVID A.directorlink
12-may.-26Award5,298--45,393Dorduncu Ahmet Cdirectorlink
12-may.-26Award5,298--77,512Hinman Jacqueline C.directorlink
12-may.-26Award11,112--66,746GUSTAFSSON ANDERSdirectorlink
12-may.-26Award7,901--53,777SULLIVAN KATHRYN Ddirectorlink
12-may.-26Award10,203--54,013Vincent Anton V.directorlink
12-may.-26Award5,298--21,655Tozier Scottdirectorlink
12-may.-26Award10,809--87,679Lewis Clinton A. Jr.directorlink

29.2

52-week range

50.2

34.54

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.7 %

Dividend Yield TTM

5.4 %

Market cap $

$ 18,290

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

(5.3)

Price / Book TTM

1.3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(22.8) %

(18.2) %

13.8 %

Free cash flow per share growth

(113) %

(105.2) %

(111.6) %

Earnings per share growth

(114.3) %

(650) %

(400.9) %

Dividends

Previous dividend:0.4625 per share, Paid, Ex-div date Aug 14, 2026

Analyst ratings

Price Target Low

46

Price Target High

61

Price Target Median

49

Buy

16

Hold

6

Sell

7

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.2
2.2
5.1
4.9
2.4
1.2
4.5
4.1
0.9
1.6
(6.7)
-
1.8
1.8
1.8
1.8
1.8
1.8
02FCF per share
2.6
2.7
0.9
4
5.9
5.8
3.8
3.4
2
2.1
(0.3)
-
2.1
2
2
2
2
2
03Dividends per share
Help
Adjusted for splitsLearn more
1.6
1.7
1.8
1.8
1.9
1.9
1.9
1.9
1.9
1.9
1.9
1.8%
-
-
-
-
-
-
04Dividends payout, %
73%
81.1%
35.9%
39.2%
65%
350.4%
44.5%
44.8%
212.6%
115.4%
(27.8)%
-
-
-
-
-
-
-
05Revenue
$ 20,675
$ 19,495
$ 21,743
$ 23,306
$ 18,317
$ 17,565
$ 19,363
$ 21,161
$ 18,916
$ 18,619
$ 24,896
1.9%
$ 25,363
$ 25,838
$ 26,323
$ 26,817
$ 27,319
$ 28,139
06ㅤ% Change
-
(5.7)%
11.5%
7.2%
(21.4)%
(4.1)%
10.2%
9.3%
(10.6)%
(1.6)%
33.7%
1.9%
1.9%
1.9%
1.9%
1.9%
1.9%
1.9%
07Net Income
938
904
2,144
2,012
1,225
230
1,752
1,504
302
557
(3,516)
-
975
993.3
1,012
1,031
1,050
1,082
08ㅤ% Margin
4.5%
4.6%
9.9%
8.6%
6.7%
1.3%
9.1%
7.1%
1.6%
3%
(14.1)%
3.8% A
3.8%
3.8%
3.8%
3.8%
3.8%
3.8%
09CFO
2,580
2,478
1,757
3,226
3,610
3,063
2,030
2,174
1,833
1,678
1,698
(4.1)%
3,010
3,066
3,124
3,182
3,242
3,339
10ㅤ% Of revenue
12.5%
12.7%
8.1%
13.8%
19.7%
17.4%
10.5%
10.3%
9.7%
9%
6.8%
11.9% A
11.9%
11.9%
11.9%
11.9%
11.9%
11.9%
11CAPEX
(1,487)
(1,348)
(1,391)
(1,572)
(1,276)
(751)
(549)
(931)
(1,141)
(921)
(1,857)
2.3%
(1,899)
(1,941)
(1,985)
(2,030)
(2,075)
(2,122)
12ㅤ% Change
-
(9.4)%
3.2%
13%
(18.8)%
(41.1)%
(26.9)%
69.6%
22.6%
(19.3)%
101.6%
2.3% A
2.3%
2.3%
2.3%
2.3%
2.3%
2.3%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,093
1,130
366
1,654
2,334
2,312
1,481
1,243
692
757
(159)
-
1,111
1,125
1,139
1,153
1,167
1,218
14Total assets
30,624
33,093
33,903
33,576
33,471
31,718
25,243
23,940
23,261
22,800
37,964
2.2%
38,789
39,631
40,492
41,371
42,270
43,188
15ㅤ% Change
-
8.1%
2.5%
(1)%
(0.3)%
(5.2)%
(20.4)%
(5.2)%
(2.8)%
(2)%
66.5%
2.2%
2.2%
2.2%
2.2%
2.2%
2.2%
2.2%
16Total liabilities
26,678
28,986
27,362
26,193
25,753
23,850
16,161
15,443
14,906
14,627
23,137
(1.4)%
23,640
24,153
24,677
25,213
25,761
26,320
17ㅤ% Of assets
87.1%
87.6%
80.7%
78%
76.9%
75.2%
64%
64.5%
64.1%
64.2%
60.9%
60.9% A
60.9%
60.9%
60.9%
60.9%
60.9%
60.9%
18Shareholders Equity
3,946
4,107
6,541
7,383
7,718
7,868
9,082
8,497
8,355
8,173
14,827
14.2%
15,149
15,478
15,814
16,158
16,509
16,867
19Net Debt
14,497
16,565
16,430
16,363
15,863
12,076
4,520
5,058
4,792
4,683
9,658
(4)%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
420,600
415,600
417,700
414,200
398,800
395,700
392,400
367,000
349,100
354,200
528,000
2.3%
540,145
552,569
565,280
578,282
591,584
605,191
21ㅤ% Change
-
(1.2)%
0.5%
(0.8)%
(3.7)%
(0.8)%
(0.8)%
(6.5)%
(4.9)%
1.5%
49.1%
2.3%
2.3%
2.3%
2.3%
2.3%
2.3%
2.3%
22ROA
3.1%
2.7%
6.3%
6%
3.7%
0.7%
6.9%
6.3%
1.3%
2.4%
(9.3)%
-
2.5%
2.5%
2.5%
2.5%
2.5%
2.5%
23ROE
23.8%
22%
32.8%
27.3%
15.9%
2.9%
19.3%
17.7%
3.6%
6.8%
(23.7)%
-
6.4%
6.4%
6.4%
6.4%
6.4%
6.4%
24Interest coverage
3.5
3
3.1
4
2.5
2.4
3.4
4.4
2.8
1.1
(7.6)
-
-
-
-
-
-
-
25Dividend Yield
4.6%
3.6%
3.4%
5%
4.6%
4.4%
4.3%
5.4%
5.1%
3.4%
4.7%
-
-
-
-
-
-
-
26P/E Ratio
15.9
22.8
10.6
7.8
14.1
38.3
10.4
8.4
43.6
33.6
(5.9)
-
-
-
-
-
-
-
27Stock price range
35-55
31-51
47-56
36-62
35-45
25-49
44-61
32-50
29-42
33-60
36-60
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
14,883
20,644
22,663
15,662
17,229
18,449
18,291
12,581
12,544
18,686
20,798
3.4%
5,449
6,959
8,621
10,449
12,460
-
29FCF Yield
7.3%
5.5%
1.6%
10.6%
13.6%
12.5%
8.1%
9.9%
5.5%
4.1%
(0.8)%
-
20.4%
16.2%
13.2%
11%
9.4%
-
30Average stock price
44.7
41.1
51.3
48.6
40
37.1
52.7
40.6
35.5
46.3
47.8
0.7%
10.1
12.6
15.3
18.1
21.1
-
31 CEO
AS
Andrew K. Silvernail