TopFunds

Invitation Homes

NYSE: INVH

Stock price

26.91 USD

(-32.54%) 5 years

Single-Family Residential REITsREIT - Residential

Insider Transactions

5Y price score: (44)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -32.54%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
07-may.-26Award6,559--15,545Howard Hugh Wyman IIIdirectorlink
07-may.-26Award6,559--23,128Sevilla-Sacasa Frances Aldrichdirectorlink
07-may.-26Award6,559--63,845KELTER JEFFREY Edirectorlink
07-may.-26Award6,559--38,474Margolis Joseph Ddirectorlink
07-may.-26Award6,559--87,541Fascitelli Michael Ddirectorlink
07-may.-26Award6,559--23,128TAYLOR KEITH Ddirectorlink
07-may.-26Award6,559--12,143Smith Kenny Kellyndirectorlink
07-may.-26Award6,559--40,211Barbe, Cohen Janadirectorlink
05-may.-26Award8,727--224,790SOLLS MARK Aofficer: EVP & CLOlink
01-mar.-26Award227,791--390,420Lobner Timothy J.officer: EVP, Chief Operating Officerlink

24.2

52-week range

30.8

26.91

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

6.6 %

Dividend Yield TTM

4.4 %

Market cap $

$ 15,986

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

24.7

Price / Book TTM

1.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.8

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(4.9) %

(19.6) %

69.3 %

Free cash flow per share growth

(13.3) %

66.4 %

225.9 %

Earnings per share growth

60.9 %

174.3 %

284.6 %

Dividends

Previous dividend:0.30 per share, Paid, Ex-div date Jun 25, 2026
Next dividend:0.30 per share, Declared, Ex-div date Sep 24, 2026

Analyst ratings

Price Target Low

27

Price Target High

35

Price Target Median

32

Buy

18

Hold

15

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
(0.5)
(0.3)
(0.3)
-
0.3
0.4
0.5
0.6
0.9
0.7
1
-
0.3
0.3
0.3
0.4
0.4
0.4
02FCF per share
0.5
0.7
0.6
0.8
0.9
0.9
1.3
1.3
1.4
1.4
1.6
12.5%
1.3
1.3
1.4
1.4
1.5
1.3
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
0.2
0.4
0.5
0.6
0.7
0.9
1.3
1.1
1.2
23.2%
-
-
-
-
-
-
04Dividends payout, %
(426.1)%
(0.2)%
(65.5)%
(4,669.6)%
190.2%
169.3%
150.6%
140.6%
122.8%
151.8%
121.3%
-
-
-
-
-
-
-
05Revenue
$ 836
$ 922.6
$ 1,055
$ 1,723
$ 1,765
$ 1,823
$ 1,997
$ 2,238
$ 2,432
$ 2,619
$ 2,729
12.6%
$ 3,072
$ 3,458
$ 3,892
$ 4,381
$ 4,931
$ 5,079
06ㅤ% Change
-
10.4%
14.3%
63.4%
2.4%
3.3%
9.5%
12.1%
8.7%
7.7%
4.2%
12.6%
12.6%
12.6%
12.6%
12.6%
12.6%
12.6%
07Net Income
(160.2)
(78.2)
(105.3)
(4.9)
145.5
196.2
261.4
383.3
519.5
453.9
587.9
-
199.8
224.9
253.1
284.9
320.7
330.3
08ㅤ% Margin
(19.2)%
(8.5)%
(10)%
(0.3)%
8.2%
10.8%
13.1%
17.1%
21.4%
17.3%
21.5%
6.5% A
6.5%
6.5%
6.5%
6.5%
6.5%
6.5%
09CFO
197.5
250.1
259.8
561.2
662.1
696.7
907.7
1,024
1,107
1,082
1,206
19.8%
1,134
1,276
1,436
1,617
1,820
1,874
10ㅤ% Of revenue
23.6%
27.1%
24.6%
32.6%
37.5%
38.2%
45.5%
45.7%
45.5%
41.3%
44.2%
36.9% A
36.9%
36.9%
36.9%
36.9%
36.9%
36.9%
11CAPEX
(51.8)
(49.8)
(62.5)
(145.7)
(164.2)
(172.3)
(162.8)
(208.1)
(221.1)
(219.4)
(242.8)
16.7%
(283.3)
(330.6)
(385.8)
(450.3)
(525.5)
(613.3)
12ㅤ% Change
-
(3.9)%
25.6%
133%
12.7%
4.9%
(5.5)%
27.8%
6.3%
(0.8)%
10.7%
16.7% A
16.7%
16.7%
16.7%
16.7%
16.7%
16.7%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
145.7
200.3
197.2
415.5
497.9
524.4
744.8
815.5
886
862.4
963.5
20.8%
850.3
945.4
1,050
1,166
1,294
1,261
14Total assets
9,797
9,732
18,684
18,063
17,393
17,506
18,538
18,537
19,221
18,701
18,680
6.7%
19,926
21,254
22,671
24,182
25,795
27,514
15ㅤ% Change
-
(0.7)%
92%
(3.3)%
(3.7)%
0.7%
5.9%
(0)%
3.7%
(2.7)%
(0.1)%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
16Total liabilities
7,910
7,775
10,034
9,694
9,127
8,950
8,699
8,213
9,031
8,908
9,112
1.4%
9,720
10,368
11,059
11,796
12,583
13,422
17ㅤ% Of assets
80.7%
79.9%
53.7%
53.7%
52.5%
51.1%
46.9%
44.3%
47%
47.6%
48.8%
48.8% A
48.8%
48.8%
48.8%
48.8%
48.8%
48.8%
18Shareholders Equity
1,887
1,957
8,650
8,369
8,266
8,556
9,839
10,324
10,190
9,793
9,568
17.6%
10,206
10,886
11,612
12,386
13,212
14,093
19Net Debt
7,451
7,372
9,472
12,310
10,538
7,818
7,389
7,506
7,845
8,028
8,250
1%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
302,117
302,117
339,423
520,377
532,500
555,459
579,210
611,112
613,289
613,632
613,178
7.3%
658,154
706,429
758,246
813,863
873,559
937,634
21ㅤ% Change
-
-
12.4%
53.3%
2.3%
4.3%
4.3%
5.5%
0.4%
0.1%
(0.1)%
7.3%
7.3%
7.3%
7.3%
7.3%
7.3%
7.3%
22ROA
(1.6)%
(0.8)%
(0.6)%
(0)%
0.8%
1.1%
1.4%
2.1%
2.7%
2.4%
3.2%
-
1%
1.1%
1.1%
1.2%
1.2%
1.2%
23ROE
(8.5)%
(4)%
(1.2)%
(0.1)%
1.8%
2.3%
2.7%
3.7%
5.1%
4.6%
6.1%
-
2%
2.1%
2.2%
2.3%
2.4%
2.3%
24Interest coverage
0.4
0.7
0.5
0.9
1.2
1.3
1.7
2.1
2.1
2
2.1
-
-
-
-
-
-
-
25Dividend Yield
11.3%
-
0.9%
2.2%
1.7%
2%
1.5%
3%
3.1%
3.5%
4.2%
-
-
-
-
-
-
-
26P/E Ratio
(38.5)
(76.9)
(90.7)
(1,825.5)
111
84.9
100.8
47
40.1
43.2
28.9
-
-
-
-
-
-
-
27Stock price range
-
-
20-24
19-24
20-31
16-33
28-45
29-45
29-36
31-37
26-35
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
6,042
6,042
8,000
10,449
15,921
16,454
26,192
18,074
20,872
19,583
17,034
10.9%
6,917
8,429
10,094
11,924
13,938
-
29FCF Yield
2.4%
3.3%
2.5%
4%
3.1%
3.2%
2.8%
4.5%
4.2%
4.4%
5.7%
8.9%
12.3%
11.2%
10.4%
9.8%
9.3%
-
30Average stock price
-
-
22.1
21.7
25.4
24.4
36.9
37.1
32.4
34.3
30.8
4.3%
10.5
11.9
13.3
14.7
16
-
31 CEO
DT
Dallas Tanner