International Flavors & Fragrances

NYSE: IFF

Stock price

82.96 USD

(-38.64%) 5 years

Insider Transactions

5Y price score: (53)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -38.64%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
17-aug.-26Sale(5,718)83.2(475,692)0Teles de Mendonca Ana Paulaofficer: President, Scentlink
07-aug.-26Sale(1,000)85.0(85,000)3,446Birenkrant Marcofficer: Controller & CAOlink
06-aug.-26Sale(8,825)85.5(754,970)5,199DeVeau Michaelofficer: EVP, CFOlink
01-jun.-26Purchase260,00074.319,312,2802,682,730FRIBOURG PAUL Jdirectorlink
01-jun.-26Purchase13,50074.51,005,57443,150FRIBOURG PAUL Jdirectorlink
01-may.-26Award2,281--2,281FRIBOURG PAUL Jdirectorlink
01-may.-26Award2,569--2,569Willoughby Dawn Cdirectorlink
01-may.-26Award2,569--2,569JAMISON CYNTHIA Tdirectorlink
01-may.-26Award2,281--2,281Mantas Jesus Bdirectorlink
29-apr.-26Award2,903--2,903Willoughby Dawn Cdirectorlink

59.1

52-week range

89.3

82.96

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.5 %

Dividend Yield TTM

1.9 %

Market cap $

$ 21,180

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

76.8

Price / Book TTM

1.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.3)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

32.6 %

(29.2) %

(19.3) %

Free cash flow per share growth

94.5 %

(78.2) %

(77.9) %

Earnings per share growth

(92) %

(145.6) %

(128.3) %

Dividends

Previous dividend:0.40 per share, Paid, Ex-div date Jun 18, 2026
Next dividend:0.40 per share, Declared, Ex-div date Sep 18, 2026

Analyst ratings

Price Target Low

91

Price Target High

100

Price Target Median

95

Buy

25

Hold

8

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
5.2
5.1
3.7
3.8
4
3.2
1.1
(7.2)
(10.1)
1
(1.5)
-
0.9
0.9
1
1
1
0.9
02FCF per share
4.5
5.3
3.3
3
4
4.6
4.3
(0.4)
3.7
2.4
1
(14)%
2.6
2.5
2.4
2.3
2.1
1.5
03Dividends per share
Help
Adjusted for splitsLearn more
2.1
2.4
2.7
2.8
3
3
3.1
3.2
3.2
1.6
1.6
(2.5)%
-
-
-
-
-
-
04Dividends payout, %
37.9%
45.7%
69.7%
68.8%
69.2%
88.5%
248.9%
(43.4)%
(32.2)%
211.5%
(113.3)%
-
-
-
-
-
-
-
05Revenue
$ 3,023
$ 3,116
$ 3,399
$ 3,978
$ 5,140
$ 5,084
$ 11,656
$ 12,440
$ 11,479
$ 11,484
$ 10,890
13.7%
$ 12,379
$ 14,072
$ 15,996
$ 18,183
$ 20,669
$ 21,289
06ㅤ% Change
-
3.1%
9.1%
17%
29.2%
(1.1)%
129.3%
6.7%
(7.7)%
-
(5.2)%
13.7%
13.7%
13.7%
13.7%
13.7%
13.7%
13.7%
07Net Income
419.2
405
295.7
334.5
454
365
268
(1,868)
(2,565)
243
(361)
-
267
303.5
345
392.1
445.8
459.1
08ㅤ% Margin
13.9%
13%
8.7%
8.4%
8.8%
7.2%
2.3%
(15)%
(22.4)%
2.1%
(3.3)%
2.2% A
2.2%
2.2%
2.2%
2.2%
2.2%
2.2%
09CFO
467.3
550.1
390.8
437.6
699
714
1,437
397
1,439
1,070
850
6.2%
1,445
1,643
1,868
2,123
2,413
2,486
10ㅤ% Of revenue
15.5%
17.7%
11.5%
11%
13.6%
14%
12.3%
3.2%
12.5%
9.3%
7.8%
11.7% A
11.7%
11.7%
11.7%
11.7%
11.7%
11.7%
11CAPEX
(101)
(126.4)
(129)
(173.4)
(242)
(192)
(397)
(506)
(503)
(468)
(594)
19.4%
(709.1)
(846.6)
(1,011)
(1,207)
(1,440)
(1,719)
12ㅤ% Change
-
25.1%
2%
34.5%
39.6%
(20.7)%
106.8%
27.5%
(0.6)%
(7)%
26.9%
19.4% A
19.4%
19.4%
19.4%
19.4%
19.4%
19.4%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
366.3
423.7
261.8
264.2
457
522
1,040
(109)
936
602
256
(3.5)%
736.2
796.4
856.9
916.4
972.9
766.1
14Total assets
3,702
4,017
4,599
12,889
13,287
13,556
39,658
35,522
30,978
28,667
25,539
21.3%
30,980
37,580
45,586
55,298
67,079
81,370
15ㅤ% Change
-
8.5%
14.5%
180.3%
3.1%
2%
192.6%
(10.4)%
(12.8)%
(7.5)%
(10.9)%
21.3%
21.3%
21.3%
21.3%
21.3%
21.3%
21.3%
16Total liabilities
2,107
2,386
2,910
6,764
6,959
7,135
18,436
17,778
16,336
14,756
11,353
18.3%
13,772
16,706
20,265
24,582
29,819
36,172
17ㅤ% Of assets
56.9%
59.4%
63.3%
52.5%
52.4%
52.6%
46.5%
50.1%
52.7%
51.5%
44.5%
44.5% A
44.5%
44.5%
44.5%
44.5%
44.5%
44.5%
18Shareholders Equity
1,595
1,631
1,689
6,125
6,329
6,421
21,222
17,744
14,642
13,911
14,186
24.4%
17,208
20,874
25,322
30,716
37,260
45,198
19Net Debt
885.7
1,001
1,271
3,905
4,054
4,069
11,484
11,252
10,114
9,152
6,061
21.2%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
80,891
79,981
79,370
88,121
113,307
113,630
243,000
255,000
255,000
256,000
256,000
12.2%
287,259
322,335
361,695
405,860
455,418
511,027
21ㅤ% Change
-
(1.1)%
(0.8)%
11%
28.6%
0.3%
113.9%
4.9%
-
0.4%
-
12.2%
12.2%
12.2%
12.2%
12.2%
12.2%
12.2%
22ROA
11.3%
10.1%
6.4%
2.6%
3.4%
2.7%
0.7%
(5.3)%
(8.3)%
0.9%
(1.4)%
-
0.9%
0.8%
0.8%
0.7%
0.7%
0.6%
23ROE
26.3%
24.8%
17.5%
5.5%
7.2%
5.7%
1.3%
(10.5)%
(17.5)%
1.8%
(2.5)%
-
1.6%
1.5%
1.4%
1.3%
1.2%
1%
24Interest coverage
12.8
10.4
8.5
4.4
4.8
4.3
2
(3.9)
(5.6)
2.5
3.7
-
-
-
-
-
-
-
25Dividend Yield
1.7%
2%
1.7%
2%
2.2%
2.7%
1.8%
3%
4%
2.4%
2.4%
-
-
-
-
-
-
-
26P/E Ratio
23.1
23.2
40.9
34.9
31.9
33.5
137
(14.6)
(8)
89
(46.2)
-
-
-
-
-
-
-
27Stock price range
98-123
100-143
115-155
122-157
106-152
94-143
105-157
85-150
63-117
73-106
60-88
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
9,625
9,385
12,067
11,756
14,446
12,208
36,608
26,734
20,647
21,645
17,252
6%
3,968
4,968
6,067
7,277
8,607
-
29FCF Yield
3.8%
4.5%
2.2%
2.3%
3.2%
4.3%
2.8%
(0.4)%
4.5%
2.8%
1.5%
(9)%
18.6%
16%
14.1%
12.6%
11.3%
-
30Average stock price
110.5
121.7
135.4
139.5
129.3
118.5
130.9
117.3
89.8
89.6
73.6
(4)%
13.8
15.4
16.8
17.9
18.9
-
31 CEO
JF
Jon Erik Fyrwald