TopFunds

Iberdrola, S.A.

BME: IBE.MC

Stock price

20.28 EUR

(+117.36%) 5 years

Diversified Utilities

Insider Transactions

5Y price score: 161
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +117.36%
DATE RANGE:
EUR PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

15.5

52-week range

22.0

20.28

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

-

Dividend Yield TTM

3.4 %

Market cap

$ 135,331

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

18.6

Price / Book TTM

2.6

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

2.3

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

33.9 %

141.8 %

303 %

Free cash flow per share growth

-

(53.9) %

(45.9) %

Earnings per share growth

60 %

67.9 %

154.1 %

Dividends

Previous dividend:0.427 per share, Paid, Ex-div date Jul 07, 2026

Analyst ratings

Buy

2

Hold

2

Sell

0

Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.4
0.4
0.4
0.5
0.5
0.6
0.6
0.6
0.7
0.9
0.9
9.8%
0.7
0.7
0.7
0.7
0.8
0.8
02FCF per share
0.3
0.3
(0.1)
0.2
0.2
0.4
0.2
0.5
0.7
0.6
0.2
(6)%
0.3
0.2
0.2
0.2
0.1
0.1
03Dividends per share
Help
Adjusted for splitsLearn more
-
0.1
0.3
0.3
0.3
0.3
0.4
0.4
0.4
0.5
0.6
18.5%
-
-
-
-
-
-
04Dividends payout, %
7.7%
6.8%
6.7%
4.7%
9.7%
15.6%
14.7%
20.5%
19.8%
20.8%
20.3%
10.2%
-
-
-
-
-
-
05Revenue
$ 31,419
$ 29,215
$ 31,263
$ 35,076
$ 36,438
$ 33,145
$ 39,114
$ 53,949
$ 49,335
$ 44,739
$ 44,076
3.4%
$ 45,594
$ 47,163
$ 48,787
$ 50,467
$ 52,205
$ 53,771
06ㅤ% Change
-
(7)%
7%
12.2%
3.9%
(9)%
18%
37.9%
(8.6)%
(9.3)%
(1.5)%
3.4%
3.4%
3.4%
3.4%
3.4%
3.4%
3.4%
07Net Income
2,443
2,728
2,804
3,014
3,406
3,611
3,885
4,339
4,803
5,612
6,285
9.9%
4,536
4,692
4,854
5,021
5,194
5,349
08ㅤ% Margin
7.8%
9.3%
9%
8.6%
9.4%
10.9%
9.9%
8%
9.7%
12.5%
14.3%
10% A
10%
10%
10%
10%
10%
10%
09CFO
6,260
6,720
5,686
7,586
6,915
8,347
8,106
10,443
12,130
11,925
8,798
3.5%
9,872
10,212
10,564
10,928
11,304
11,643
10ㅤ% Of revenue
19.9%
23%
18.2%
21.6%
19%
25.2%
20.7%
19.4%
24.6%
26.7%
20%
21.7% A
21.7%
21.7%
21.7%
21.7%
21.7%
21.7%
11CAPEX
(4,092)
(5,018)
(6,125)
(6,351)
(5,580)
(5,851)
(6,918)
(6,787)
(7,717)
(8,209)
(7,607)
6.4%
(8,094)
(8,611)
(9,162)
(9,748)
(10,372)
(11,035)
12ㅤ% Change
-
22.6%
22.1%
3.7%
(12.1)%
4.9%
18.2%
(1.9)%
13.7%
6.4%
(7.3)%
6.4% A
6.4%
6.4%
6.4%
6.4%
6.4%
6.4%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
2,168
1,702
(439.9)
1,235
1,335
2,496
1,188
3,656
4,413
3,716
1,191
(5.8)%
1,779
1,601
1,402
1,180
932.1
607.8
14Total assets
104,664
106,706
110,689
113,038
122,369
122,518
141,752
154,667
150,033
158,293
160,762
4.4%
167,812
175,170
182,852
190,870
199,240
207,977
15ㅤ% Change
-
2%
3.7%
2.1%
8.3%
0.1%
15.7%
9.1%
(3)%
5.5%
1.6%
4.4%
4.4%
4.4%
4.4%
4.4%
4.4%
4.4%
16Total liabilities
63,708
66,019
67,955
69,061
75,174
75,300
85,626
96,553
89,741
97,242
97,343
4.3%
101,612
106,067
110,719
115,574
120,642
125,932
17ㅤ% Of assets
60.9%
61.9%
61.4%
61.1%
61.4%
61.5%
60.4%
62.4%
59.8%
61.4%
60.6%
60.6% A
60.6%
60.6%
60.6%
60.6%
60.6%
60.6%
18Shareholders Equity
40,956
40,687
42,733
43,977
47,195
47,218
56,126
58,114
60,292
61,051
63,419
4.5%
66,200
69,103
72,133
75,296
78,598
82,045
19Net Debt
28,659
30,180
33,651
34,692
39,284
37,081
40,234
45,810
58,627
53,649
56,121
7%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
6,577,622
6,625,943
6,680,255
6,743,966
6,691,724
6,448,209
6,452,373
6,672,101
6,448,090
6,456,293
6,681,195
0.2%
6,691,642
6,702,105
6,712,584
6,723,080
6,733,592
6,744,120
21ㅤ% Change
-
0.7%
0.8%
1%
(0.8)%
(3.6)%
0.1%
3.4%
(3.4)%
0.1%
3.5%
0.2%
0.2%
0.2%
0.2%
0.2%
0.2%
0.2%
22ROA
2.3%
2.6%
2.5%
2.7%
2.8%
3%
2.7%
2.8%
3.2%
3.6%
3.9%
-
2.7%
2.7%
2.7%
2.6%
2.6%
2.6%
23ROE
6%
6.7%
6.6%
6.9%
7.2%
7.7%
6.9%
7.5%
8%
9.2%
9.9%
-
6.9%
6.8%
6.7%
6.7%
6.6%
6.5%
24Interest coverage
3.5
4.4
2.7
4.7
5.1
5.3
5.9
4.2
3.8
4.4
2.4
-
-
-
-
-
-
-
25Dividend Yield
0.5%
0.5%
0.4%
0.3%
0.5%
0.8%
0.9%
1.2%
1.2%
1.4%
1%
-
-
-
-
-
-
-
26P/E Ratio
17.7
15.2
15.2
15.6
17.7
20.9
18.3
17.1
15.8
15.3
19.6
-
-
-
-
-
-
-
27Stock price range
5-7
5-7
6-7
6-7
7-10
8-12
9-13
9-11
10-12
10-14
13-18
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
41,601
41,280
42,754
47,314
61,269
75,314
67,036
72,770
76,343
85,656
123,402
11.5%
(32,001)
(30,924)
(29,739)
(28,436)
(27,003)
-
29FCF Yield
5.2%
4.1%
(1)%
2.6%
2.2%
3.3%
1.8%
5%
5.8%
4.3%
1%
(15.5)%
(5.6)%
(5.2)%
(4.7)%
(4.2)%
(3.5)%
-
30Average stock price
6.1
6
6.5
6.4
8.2
9.9
10.6
10.2
11
12.3
15.8
10%
(4.8)
(4.6)
(4.4)
(4.2)
(4)
-
31 CEO
PB
Pedro Azagra Blazquez