TopFunds

Henry Schein

NASDAQ: HSIC

Stock price

84.84 USD

(+9.51%) 5 years

Health Care DistributorsMedical - Distribution

Insider Transactions

5Y price score: 13
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +9.51%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
12-jun.-26Award2,215--7,641DANIEL WILLIAM Kdirectorlink
11-may.-26Purchase10,00069.2691,90020,000DANIEL WILLIAM Kdirectorlink
19-mar.-26Sale(1,355)72.8(98,630)86,182Popeck Thomas Cofficer: CEO, Henry Schein Productslink
10-mar.-26Sale(2,844)79.0(224,565)15,420KUEHN KURT Pdirectorlink
06-mar.-26Award7,087--18,917Sheehy Christine Zayacofficer: SVP, Chief Human Res. Officerlink
06-mar.-26Award53,206--88,124Popeck Thomas Cofficer: CEO, Henry Schein Productslink
06-mar.-26Award20,296--94,146South Ronald N.officer: SVP & Chief Financial Officerlink
06-mar.-26Award27,061--104,300MLOTEK MARK Eofficer: EVP, Chief Strategic Officerlink
06-mar.-26Award177,11677.613,744,202177,116Lowery Frederick M.director, officer: CEOlink
06-mar.-26Award64,433--95,156Lowery Frederick M.director, officer: CEOlink

61.9

52-week range

92.1

84.84

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.4 %

Dividend Yield TTM

-

Market cap $

9,665

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

24.7

Price / Book TTM

3

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

3.4

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

23.8 %

9.5 %

31.8 %

Free cash flow per share growth

138.8 %

22.7 %

53.8 %

Earnings per share growth

17.1 %

16.8 %

14.7 %

Analyst ratings

Price Target Low

64

Price Target High

110

Price Target Median

95

Buy

17

Hold

14

Sell

3

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.9
3.1
2.6
3.5
3.4
2.8
4.5
3.9
3.2
3.1
3.3
1.4%
4.6
4.8
5.1
5.4
5.7
6
02FCF per share
3.1
3.4
2.9
3.9
3.9
3.8
4.4
3.7
2.4
5.2
4.7
4.4%
4.9
5.1
5.4
5.6
5.8
6.1
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
10,630
11,572
12,462
13,202
9,986
10,119
12,401
12,647
12,339
12,673
13,184
2.2%
13,471
13,764
14,064
14,370
14,683
15,123
06ㅤ% Change
-
8.9%
7.7%
5.9%
(24.4)%
1.3%
22.6%
2%
(2.4)%
2.7%
4%
2.2%
2.2%
2.2%
2.2%
2.2%
2.2%
2.2%
07Net Income
479.1
506.8
406.3
535.9
508
402.2
623.9
538
416
390
398
(1.8)%
539.1
550.8
562.8
575.1
587.6
605.2
08ㅤ% Margin
4.5%
4.4%
3.3%
4.1%
5.1%
4%
5%
4.3%
3.4%
3.1%
3%
4% A
4%
4%
4%
4%
4%
4%
09CFO
586.8
615.5
545.5
684.7
654.1
599
709.6
602
500
848
712
2%
728.6
744.5
760.7
777.3
794.2
818
10ㅤ% Of revenue
5.5%
5.3%
4.4%
5.2%
6.6%
5.9%
5.7%
4.8%
4.1%
6.7%
5.4%
5.4% A
5.4%
5.4%
5.4%
5.4%
5.4%
5.4%
11CAPEX
(71.7)
(70.2)
(81.5)
(90.6)
(76.2)
(49)
(79)
(96)
(187)
(187)
(139)
6.9%
(148.5)
(158.7)
(169.5)
(181.2)
(193.6)
(206.8)
12ㅤ% Change
-
(2.1)%
16.1%
11.2%
(15.9)%
(35.7)%
61.3%
21.5%
94.8%
-
(25.7)%
6.9% A
6.9%
6.9%
6.9%
6.9%
6.9%
6.9%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
515.2
545.3
464
594.1
577.9
550
630.6
506
313
661
573
1.1%
580.1
585.8
591.2
596.1
600.6
611.2
14Total assets
6,505
6,760
7,864
8,501
7,151
7,773
8,481
8,607
10,573
10,218
11,215
5.6%
11,843
12,506
13,206
13,945
14,726
15,550
15ㅤ% Change
-
3.9%
16.3%
8.1%
(15.9)%
8.7%
9.1%
1.5%
22.8%
(3.4)%
9.8%
5.6%
5.6%
5.6%
5.6%
5.6%
5.6%
5.6%
16Total liabilities
3,076
3,352
4,207
4,647
3,234
3,460
3,805
3,936
5,420
5,381
6,421
7.6%
6,781
7,160
7,561
7,984
8,431
8,903
17ㅤ% Of assets
47.3%
49.6%
53.5%
54.7%
45.2%
44.5%
44.9%
45.7%
51.3%
52.7%
57.3%
57.3% A
57.3%
57.3%
57.3%
57.3%
57.3%
57.3%
18Shareholders Equity
3,429
3,408
3,657
3,854
3,917
4,312
4,676
4,671
5,153
4,837
4,794
3.4%
5,062
5,346
5,645
5,961
6,295
6,647
19Net Debt
737.6
1,157
1,491
1,883
892.3
581.2
1,099
1,380
2,570
2,748
3,531
17%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
168,250
162,381
158,208
153,707
149,257
143,404
141,773
137,756
131,748
127,779
121,718
(3.2)%
117,840
114,087
110,452
106,934
103,527
100,229
21ㅤ% Change
-
(3.5)%
(2.6)%
(2.8)%
(2.9)%
(3.9)%
(1.1)%
(2.8)%
(4.4)%
(3)%
(4.7)%
(3.2)%
(3.2)%
(3.2)%
(3.2)%
(3.2)%
(3.2)%
(3.2)%
22ROA
7.4%
7.5%
5.2%
6.3%
7.1%
5.2%
7.4%
6.3%
3.9%
3.8%
3.6%
-
4.6%
4.4%
4.3%
4.1%
4%
3.9%
23ROE
14%
14.9%
11.1%
13.9%
13%
9.3%
13.3%
11.5%
8.1%
8.1%
8.3%
-
10.7%
10.3%
10%
9.7%
9.3%
9.1%
24Interest coverage
29.6
25.6
16.1
9.1
14.4
13.7
31
21.3
8.2
5.6
5.1
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
21.5
18.8
21.6
17.5
19.4
23.7
17.2
20.2
23.8
22.9
23.1
-
-
-
-
-
-
-
27Stock price range
50-63
57-71
52-73
50-71
57-72
43-74
62-83
66-92
62-89
64-81
62-82
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
10,279
9,543
8,789
9,401
9,862
9,528
10,861
10,867
9,889
8,929
9,198
(1.1)%
5,675
6,441
7,284
8,210
9,229
-
29FCF Yield
5%
5.7%
5.3%
6.3%
5.9%
5.8%
5.8%
4.7%
3.2%
7.4%
6.2%
2.2%
10.2%
9.1%
8.1%
7.3%
6.5%
-
30Average stock price
56.7
63.9
62.7
60.3
64.7
58.4
72.2
78.9
75.5
72.2
72
2.4%
48.2
56.5
65.9
76.8
89.1
-
31 CEO
FL
Frederick Lowery