Add to comparison table
Insider Transactions
5Y price score: (6) 
5Y return: -4.4%
The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.
A score of 100 indicates that the stock did as well as the S&P 500 Index.
A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.
DATE RANGE:
USD PER SHARE
- Stock price
- Sales
- Purchases
- Stock awards
Transaction History
Trade log
| Date | Action | Shares | Price | Share Value | Holding | Name | Title | Source |
|---|---|---|---|---|---|---|---|---|
| 03-aug.-26 | Award | 3,355 | - | - | 3,355 | Reilly Jennifer J | officer: SVP and CHRO | link |
| 03-aug.-26 | Award | 14,233 | - | - | 14,233 | Hammoud Billal | officer: Pres/CEO Building Automation | link |
| 03-aug.-26 | Award | 5,368 | - | - | 5,368 | Mailloux Robert D. | officer: Vice President & Controller | link |
| 03-aug.-26 | Award | 14,233 | - | - | 14,233 | LAU PETER JAMES | officer: Pres/CEO Industrial Automation | link |
| 03-aug.-26 | Award | 4,067 | - | - | 4,067 | Masso James | officer: Pres/CEO, Process Automation | link |
| 03-aug.-26 | Sale | (316) | 245.5 | (77,569) | 2,004 | West Kenneth J | officer: Pres/CEO Process Technologies | link |
| 27-jul.-26 | Sale | (1,623) | 243.8 | (395,639) | 2,132 | West Kenneth J | officer: Pres/CEO Process Technologies | link |
| 01-jul.-26 | Award | 337 | - | - | 9,790 | ANGOVE DUNCAN | director | link |
| 01-jul.-26 | Award | 2,191 | 224.0 | 490,696 | 2,191 | Reilly Jennifer J | officer: SVP and CHRO | link |
| 01-jul.-26 | Award | 669 | - | - | 669 | Reilly Jennifer J | officer: SVP and CHRO | link |
195.8
52-week range
260.2
Your model inputs
Required return / cost of capital
%
FCFF terminal growth rate
%
Your fair value & Margin of safety
To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.
Forecast:
Set price notification
Valuation
Free Cash Flow Yield
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more
6.2 %
Dividend Yield TTM
2.2 %
Market cap $
$ 65,435
Price / Earnings TTM
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more
8
Price / Book TTM
2.6
PEG TTM
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more
(0.5)
Earnings growth and return
LTM
5YR
10YR
Total return (price & dividends)
1.7 %
5.7 %
126.8 %
Free cash flow per share growth
1.1 %
12.5 %
51.2 %
Earnings per share growth
263.5 %
9.5 %
21.9 %
Dividends
Previous dividend:0.70 per share, Paid, Ex-div date Aug 14, 2026
Financials
all figures in USD Millions except per share data
Periods:
View:
Forecast:
Averages
based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.
Analysts
Average Revenue and Net Income forecast estimates from analysts who cover the stock.
Custom
you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.
ㅤ
Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Diluted EPSLearn more
12.1
12.4
4
18
16.8
13.4
15.8
14.5
16.9
17.4
14.7
2%
16.4
16.7
17
17.3
17.6
18.5
02FCF per share
11.1
11.4
12.8
14.9
16.6
14.9
14.7
13.2
13.8
15.9
16.8
4.2%
16.2
16.5
16.8
17.1
17.5
18.5
04Dividends payout, %
36.2%
39.8%
137.2%
33.6%
39.8%
54.2%
47.4%
54.8%
50.5%
50.9%
62.9%
5.7%
-
-
-
-
-
-
05Revenue
$ 38,581
$ 39,302
$ 40,534
$ 41,802
$ 36,709
$ 32,637
$ 34,392
$ 35,466
$ 33,009
$ 34,717
$ 37,442
(0.3)%
$ 37,330
$ 37,218
$ 37,107
$ 36,996
$ 36,885
$ 37,992
06ㅤ% Change
-
1.9%
3.1%
3.1%
(12.2)%
(11.1)%
5.4%
3.1%
(6.9)%
5.2%
7.9%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
07Net Income
4,768
4,812
1,545
6,765
6,143
4,779
5,542
4,966
5,658
5,705
4,729
(0.1)%
5,168
5,153
5,137
5,122
5,107
5,260
08ㅤ% Margin
12.4%
12.2%
3.8%
16.2%
16.7%
14.6%
16.1%
14%
17.1%
16.4%
12.6%
13.8% A
13.8%
13.8%
13.8%
13.8%
13.8%
13.8%
09CFO
5,454
5,498
5,966
6,434
6,897
6,208
6,038
5,274
5,340
6,097
6,379
1.6%
6,083
6,065
6,047
6,029
6,011
6,191
10ㅤ% Of revenue
14.1%
14%
14.7%
15.4%
18.8%
19%
17.6%
14.9%
16.2%
17.6%
17%
16.3% A
16.3%
16.3%
16.3%
16.3%
16.3%
16.3%
11CAPEX
(1,073)
(1,095)
(1,031)
(828)
(839)
(906)
(895)
(766)
(741)
(871)
(986)
(0.8)%
(977.7)
(969.5)
(961.3)
(953.2)
(945.2)
(937.2)
12ㅤ% Change
-
2.1%
(5.8)%
(19.7)%
1.3%
8%
(1.2)%
(14.4)%
(3.3)%
17.5%
13.2%
(0.8)% A
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
(0.8)%
13FCFF
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
4,381
4,403
4,935
5,606
6,058
5,302
5,143
4,508
4,599
5,226
5,393
2.1%
5,105
5,095
5,085
5,075
5,065
5,254
14Total assets
49,316
54,146
59,470
57,773
58,679
64,586
64,470
62,275
61,525
75,196
74,115
4.2%
77,197
80,406
83,749
87,232
90,858
94,636
15ㅤ% Change
-
9.8%
9.8%
(2.9)%
1.6%
10.1%
(0.2)%
(3.4)%
(1.2)%
22.2%
(1.4)%
4.2%
4.2%
4.2%
4.2%
4.2%
4.2%
4.2%
16Total liabilities
30,608
34,596
42,800
39,408
39,966
46,789
45,221
44,949
45,084
56,035
58,675
6.7%
61,115
63,656
66,302
69,059
71,930
74,921
17ㅤ% Of assets
62.1%
63.9%
72%
68.2%
68.1%
72.4%
70.1%
72.2%
73.3%
74.5%
79.2%
79.2% A
79.2%
79.2%
79.2%
79.2%
79.2%
79.2%
18Shareholders Equity
18,708
19,550
16,670
18,365
18,713
17,797
19,249
17,326
16,441
19,161
15,440
(1.9)%
16,082
16,751
17,447
18,173
18,928
19,715
19Net Debt
6,613
7,932
10,823
6,927
7,640
8,937
9,672
10,910
13,611
21,658
22,093
12.8%
-
-
-
-
-
-
20Shares Outstanding
Diluted Weighted-average Shares OutstandingLearn more
394,650
387,650
386,050
376,500
365,150
355,600
350,200
341,550
334,100
327,650
321,400
(2)%
314,869
308,470
302,201
296,060
290,043
284,149
21ㅤ% Change
-
(1.8)%
(0.4)%
(2.5)%
(3)%
(2.6)%
(1.5)%
(2.5)%
(2.2)%
(1.9)%
(1.9)%
(2)%
(2)%
(2)%
(2)%
(2)%
(2)%
(2)%
22ROA
9.7%
8.9%
2.6%
11.7%
10.5%
7.4%
8.6%
8%
9.2%
7.6%
6.4%
-
6.7%
6.4%
6.1%
5.9%
5.6%
5.6%
23ROE
25.5%
24.6%
9.3%
36.8%
32.8%
26.9%
28.8%
28.7%
34.4%
29.8%
30.6%
-
32.1%
30.8%
29.5%
28.2%
27%
26.7%
24Interest coverage
22
17.9
19.9
18.3
19.2
15.9
18.1
15.5
8.2
6.4
4.9
-
-
-
-
-
-
-
25Dividend Yield
4.5%
4.6%
3.8%
4.7%
3.9%
3.5%
3.7%
3.8%
4.2%
4%
4.6%
-
-
-
-
-
-
-
26P/E Ratio
8
8.7
35.8
7.2
10.3
15.5
12.9
14.4
12.2
12.7
13.8
-
-
-
-
-
-
-
27Stock price range
86-101
91-113
110-148
123-159
129-180
103-212
193-231
165-218
174-214
188-233
181-238
-
-
-
-
-
-
-
28Market Cap
End of Period Market CapLearn more
76,888
84,776
111,907
98,165
127,617
149,762
144,352
145,103
139,038
147,032
123,921
4.9%
43,793
50,382
57,630
65,602
74,371
-
29FCF Yield
11.5%
10.5%
8.9%
11.6%
9.6%
7.2%
7.2%
6.3%
6.7%
7.2%
8.3%
(3.3)%
11.7%
10.1%
8.8%
7.7%
6.8%
-
30Average stock price
93.7
101.8
128.9
141.4
154.2
157.4
212.3
191.3
194.1
210.7
209.2
8.4%
139.1
163.3
190.7
221.6
256.4
-
31 CEO
VK
Vimal Kapur