TopFunds

Hilton Hotels Corp.

NYSE: HLT

Stock price

305.73 USD

(+133.01%) 5 years

Travel Lodging

Insider Transactions

5Y price score: 183
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +133.01%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
14-sep.-26Sale(4,396)309.8(1,361,894)36,351Fuentes Lauraofficer: See Remarkslink
14-sep.-26Sale(2,893)309.8(896,324)33,458Fuentes Lauraofficer: See Remarkslink
14-sep.-26Sale(439)310.3(136,239)8,252Carr Chrisdirectorlink
30-jun.-26Award9--29,176STEENLAND DOUGLAS Mdirectorlink
30-jun.-26Award8--23,325SMITH ELIZABETH Adirectorlink
30-jun.-26Award1--1,788MAYER MARISSA Adirectorlink
30-jun.-26Award5--15,223Mabus Raymond Edirectorlink
30-jun.-26Award6--16,678Healey Melaniedirectorlink
30-jun.-26Award4--9,294GRAY JONATHANdirectorlink
30-jun.-26Award3--8,691Carr Chrisdirectorlink

253.5

52-week range

358.0

305.73

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.8 %

Dividend Yield TTM

0.2 %

Market cap $

$ 68,809

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

44.9

Price / Book TTM

(11)

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(137.8)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

15 %

134.7 %

557.2 %

Free cash flow per share growth

(20.9) %

269.9 %

173.4 %

Earnings per share growth

14.1 %

337.2 %

43.7 %

Dividends

Previous dividend:0.15 per share, Paid, Ex-div date May 22, 2026
Next dividend:0.15 per share, Declared, Ex-div date Aug 21, 2026

Analyst ratings

Price Target Low

316

Price Target High

379

Price Target Median

353

Buy

28

Hold

21

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
4.3
1.1
3.3
2.5
3
(2.6)
1.5
4.5
4.3
6.1
6.1
3.7%
7.7
9.1
10.8
12.7
15.1
16
02FCF per share
3
2.7
2.2
3.6
4.1
2.2
0.1
5.7
6.4
7.3
8.2
10.6%
10.9
13
15.5
18.5
22
23.5
03Dividends per share
Help
Adjusted for splitsLearn more
0.3
0.6
0.6
0.6
0.6
0.2
-
0.5
0.6
0.6
0.6
7.6%
-
-
-
-
-
-
04Dividends payout, %
9.8%
82%
18%
23.7%
19.5%
(5.9)%
-
9.8%
13.9%
9.8%
9.8%
(0)%
-
-
-
-
-
-
05Revenue
$ 3,122
$ 6,576
$ 3,404
$ 8,906
$ 9,452
$ 4,307
$ 5,788
$ 8,773
$ 10,235
$ 11,174
$ 12,039
14.5%
$ 13,779
$ 15,770
$ 18,048
$ 20,656
$ 23,641
$ 24,350
06ㅤ% Change
-
110.6%
(48.2)%
161.6%
6.1%
(54.4)%
34.4%
51.6%
16.7%
9.2%
7.7%
14.5%
14.5%
14.5%
14.5%
14.5%
14.5%
14.5%
07Net Income
1,404
338
1,084
764
881
(715)
410
1,255
1,141
1,535
1,457
0.4%
1,774
2,030
2,324
2,660
3,044
3,135
08ㅤ% Margin
45%
5.1%
31.8%
8.6%
9.3%
(16.6)%
7.1%
14.3%
11.2%
13.7%
12.1%
12.9% A
12.9%
12.9%
12.9%
12.9%
12.9%
12.9%
09CFO
1,394
1,350
924
1,255
1,384
708
109
1,681
1,946
2,013
2,129
4.3%
2,671
3,057
3,499
4,005
4,583
4,721
10ㅤ% Of revenue
44.7%
20.5%
27.1%
14.1%
14.6%
16.4%
1.9%
19.2%
19%
18%
17.7%
19.4% A
19.4%
19.4%
19.4%
19.4%
19.4%
19.4%
11CAPEX
(409)
(453)
(208)
(159)
(205)
(92)
(79)
(102)
(247)
(198)
(185)
(7.6)%
(170.9)
(157.9)
(145.8)
(134.7)
(124.4)
(114.9)
12ㅤ% Change
-
10.8%
(54.1)%
(23.6)%
28.9%
(55.1)%
(14.1)%
29.1%
142.2%
(19.8)%
(6.6)%
(7.6)% A
(7.6)%
(7.6)%
(7.6)%
(7.6)%
(7.6)%
(7.6)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
985
897
716
1,096
1,179
616
30
1,579
1,699
1,815
1,944
7%
2,500
2,899
3,353
3,870
4,459
4,606
14Total assets
25,716
26,211
14,308
13,995
14,957
16,755
15,441
15,512
15,401
16,522
16,774
(4.2)%
16,072
15,400
14,756
14,139
13,547
12,981
15ㅤ% Change
-
1.9%
(45.4)%
(2.2)%
6.9%
12%
(7.8)%
0.5%
(0.7)%
7.3%
1.5%
(4.2)%
(4.2)%
(4.2)%
(4.2)%
(4.2)%
(4.2)%
(4.2)%
16Total liabilities
19,765
20,362
12,537
13,437
15,429
18,241
16,260
16,610
17,748
20,211
22,120
1.1%
21,195
20,308
19,459
18,645
17,865
17,118
17ㅤ% Of assets
76.9%
77.7%
87.6%
96%
103.2%
108.9%
105.3%
107.1%
115.2%
122.3%
131.9%
131.9% A
131.9%
131.9%
131.9%
131.9%
131.9%
131.9%
18Shareholders Equity
5,951
5,849
1,771
558
(472)
(1,486)
(819)
(1,098)
(2,347)
(3,689)
(5,346)
-
(5,122)
(4,908)
(4,703)
(4,506)
(4,318)
(4,137)
19Net Debt
9,844
5,554
6,032
6,879
8,625
8,410
8,349
8,482
9,320
10,702
12,175
2.2%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
329,666
330,033
327,000
305,000
290,000
279,000
281,000
277,000
264,000
247,500
238,000
(3.2)%
230,371
222,986
215,838
208,919
202,222
195,740
21ㅤ% Change
-
0.1%
(0.9)%
(6.7)%
(4.9)%
(3.8)%
0.7%
(1.4)%
(4.7)%
(6.3)%
(3.8)%
(3.2)%
(3.2)%
(3.2)%
(3.2)%
(3.2)%
(3.2)%
(3.2)%
22ROA
5.5%
1.3%
7.6%
5.5%
5.9%
(4.3)%
2.7%
8.1%
7.4%
9.3%
8.7%
-
11%
13.2%
15.8%
18.8%
22.5%
24.2%
23ROE
23.6%
5.8%
61.2%
136.9%
(186.7)%
48.1%
(50.1)%
(114.3)%
(48.6)%
(41.6)%
(27.3)%
-
(34.6)%
(41.4)%
(49.4)%
(59)%
(70.5)%
(75.8)%
24Interest coverage
2.4
2.6
3.2
3.9
4
(1)
2.5
5
4.8
4.2
4.3
-
-
-
-
-
-
-
25Dividend Yield
1%
1.5%
0.8%
0.8%
0.5%
0.1%
-
0.4%
0.3%
0.3%
0.2%
-
-
-
-
-
-
-
26P/E Ratio
10.3
52.7
23.9
28.4
36.1
(42.8)
106.1
27.7
41.9
39.9
46.5
-
-
-
-
-
-
-
27Stock price range
44-64
35-57
55-80
64-88
67-112
56-114
99-156
110-163
125-182
179-258
201-293
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
14,432
18,363
25,875
21,684
31,831
30,819
43,521
34,749
47,708
61,172
67,791
16.7%
41,322
46,668
52,548
59,016
66,131
-
29FCF Yield
6.8%
4.9%
2.8%
5.1%
3.7%
2%
0.1%
4.5%
3.6%
3%
2.9%
(8.3)%
6.1%
6.2%
6.4%
6.6%
6.7%
-
30Average stock price
53.7
46.1
67.9
75.8
89.8
84.9
127.3
136.4
153.6
218.6
247.4
16.5%
179.4
209.3
243.5
282.5
327
-
31 CEO
CN
Christopher J. Nassetta